Kaneko Seeds Co., Ltd. (TYO:1376)
Japan · Delayed Price · Currency is JPY 1,391.00
-21.00 (-1.49%)
Jun 4, 2026, 3:30 PM JST
Kaneko Seeds Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 65,394 | 64,508 | 61,598 | 62,179 | 60,691 | 60,779 | |
Revenue Growth (YoY) | 1.49% | 4.72% | -0.93% | 2.45% | -0.14% | 4.47% |
Cost of Revenue | 55,742 | 54,973 | 52,142 | 52,671 | 51,204 | 51,352 |
Gross Profit | 9,652 | 9,535 | 9,456 | 9,508 | 9,487 | 9,427 |
Selling, General & Admin | 6,442 | 6,433 | 6,449 | 6,320 | 6,433 | 6,611 |
Research & Development | 942 | 942 | 917 | 840 | 752 | 746 |
Other Operating Expenses | 187 | 187 | 188 | 188 | 170 | 179 |
Operating Expenses | 8,033 | 8,024 | 7,977 | 7,722 | 7,652 | 7,765 |
Operating Income | 1,619 | 1,511 | 1,479 | 1,786 | 1,835 | 1,662 |
Interest Expense | -30.52 | -18 | -14 | -12 | -11 | -12 |
Interest & Investment Income | 83.29 | 67 | 62 | 54 | 43 | 40 |
Currency Exchange Gain (Loss) | -33.44 | 3 | -46 | -9 | -67 | -32 |
Other Non Operating Income (Expenses) | 92.24 | 103 | 88 | 93 | 108 | 107 |
EBT Excluding Unusual Items | 1,730 | 1,666 | 1,569 | 1,912 | 1,908 | 1,765 |
Gain (Loss) on Sale of Investments | -34.09 | 91 | - | -4 | - | 3 |
Gain (Loss) on Sale of Assets | 5.15 | -142 | -1 | -13 | -56 | -6 |
Asset Writedown | 0.46 | -36 | -61 | - | -5 | -57 |
Other Unusual Items | -1 | -1 | -1 | - | - | 167 |
Pretax Income | 1,701 | 1,578 | 1,506 | 1,895 | 1,847 | 1,872 |
Income Tax Expense | 416.5 | 378 | 329 | 469 | 545 | 436 |
Net Income | 1,284 | 1,200 | 1,177 | 1,426 | 1,302 | 1,436 |
Net Income to Common | 1,284 | 1,200 | 1,177 | 1,426 | 1,302 | 1,436 |
Net Income Growth | 6.71% | 1.95% | -17.46% | 9.52% | -9.33% | 27.99% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 12 | 12 | 12 |
Shares Change (YoY) | -0.89% | -1.63% | -1.16% | -0.95% | -0.16% | -0.27% |
EPS (Basic) | 115.87 | 106.99 | 103.23 | 123.61 | 111.79 | 123.09 |
EPS (Diluted) | 115.87 | 106.99 | 103.23 | 123.61 | 111.79 | 123.09 |
EPS Growth | 8.32% | 3.65% | -16.49% | 10.58% | -9.18% | 28.34% |
Free Cash Flow | - | -952 | 1,658 | -1,958 | 154 | 1,894 |
Free Cash Flow Per Share | - | -84.88 | 145.41 | -169.73 | 13.22 | 162.35 |
Dividend Per Share | 38.000 | 38.000 | 33.000 | 31.000 | 29.000 | 29.000 |
Dividend Growth | 15.15% | 15.15% | 6.45% | 6.90% | - | 3.57% |
Gross Margin | 14.76% | 14.78% | 15.35% | 15.29% | 15.63% | 15.51% |
Operating Margin | 2.48% | 2.34% | 2.40% | 2.87% | 3.02% | 2.73% |
Profit Margin | 1.96% | 1.86% | 1.91% | 2.29% | 2.15% | 2.36% |
Free Cash Flow Margin | - | -1.48% | 2.69% | -3.15% | 0.25% | 3.12% |
EBITDA | 2,194 | 2,059 | 1,991 | 2,240 | 2,191 | 1,906 |
EBITDA Margin | 3.36% | 3.19% | 3.23% | 3.60% | 3.61% | 3.14% |
D&A For EBITDA | 575 | 548 | 512 | 454 | 356 | 244 |
EBIT | 1,619 | 1,511 | 1,479 | 1,786 | 1,835 | 1,662 |
EBIT Margin | 2.48% | 2.34% | 2.40% | 2.87% | 3.02% | 2.73% |
Effective Tax Rate | 24.49% | 23.95% | 21.85% | 24.75% | 29.51% | 23.29% |