Sakata Seed Corporation (TYO:1377)
3,710.00
-5.00 (-0.13%)
Sep 17, 2025, 3:30 PM JST
Sakata Seed Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
92,920 | 88,677 | 77,263 | 73,049 | 69,218 | Upgrade | |
Revenue Growth (YoY) | 4.78% | 14.77% | 5.77% | 5.54% | 12.25% | Upgrade |
Cost of Revenue | 34,434 | 34,704 | 29,743 | 29,134 | 30,662 | Upgrade |
Gross Profit | 58,486 | 53,973 | 47,520 | 43,915 | 38,556 | Upgrade |
Selling, General & Admin | 40,981 | 38,271 | 33,756 | 30,054 | 26,838 | Upgrade |
Research & Development | 1,587 | 1,757 | - | - | - | Upgrade |
Operating Expenses | 46,228 | 43,477 | 36,601 | 32,733 | 28,830 | Upgrade |
Operating Income | 12,258 | 10,496 | 10,919 | 11,182 | 9,726 | Upgrade |
Interest Expense | -347 | -216 | -77 | -105 | -119 | Upgrade |
Interest & Investment Income | 1,231 | 1,266 | 931 | 532 | 399 | Upgrade |
Earnings From Equity Investments | -238 | -678 | -510 | -73 | - | Upgrade |
Currency Exchange Gain (Loss) | -460 | 475 | 572 | 322 | -164 | Upgrade |
Other Non Operating Income (Expenses) | -53 | -2 | 467 | 255 | 234 | Upgrade |
EBT Excluding Unusual Items | 12,391 | 11,341 | 12,302 | 12,113 | 10,076 | Upgrade |
Gain (Loss) on Sale of Investments | -227 | -350 | 51 | -44 | -142 | Upgrade |
Gain (Loss) on Sale of Assets | 2,265 | 12,114 | 151 | 5,102 | - | Upgrade |
Asset Writedown | -461 | -542 | -19 | -439 | -114 | Upgrade |
Legal Settlements | - | - | - | -133 | - | Upgrade |
Other Unusual Items | -423 | -1 | 1 | - | 149 | Upgrade |
Pretax Income | 13,545 | 22,562 | 12,486 | 16,599 | 9,969 | Upgrade |
Income Tax Expense | 3,787 | 6,326 | 2,913 | 4,272 | 2,284 | Upgrade |
Earnings From Continuing Operations | 9,758 | 16,236 | 9,573 | 12,327 | 7,685 | Upgrade |
Minority Interest in Earnings | -47 | -74 | -84 | -71 | -49 | Upgrade |
Net Income | 9,711 | 16,162 | 9,489 | 12,256 | 7,636 | Upgrade |
Net Income to Common | 9,711 | 16,162 | 9,489 | 12,256 | 7,636 | Upgrade |
Net Income Growth | -39.91% | 70.32% | -22.58% | 60.50% | 25.30% | Upgrade |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 45 | Upgrade |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 45 | Upgrade |
Shares Change (YoY) | -1.40% | -0.22% | -0.12% | -0.44% | - | Upgrade |
EPS (Basic) | 222.57 | 365.22 | 213.96 | 276.02 | 171.22 | Upgrade |
EPS (Diluted) | 222.57 | 365.22 | 213.96 | 276.02 | 171.22 | Upgrade |
EPS Growth | -39.06% | 70.70% | -22.49% | 61.21% | 25.30% | Upgrade |
Free Cash Flow | -1,900 | 641 | 2,730 | 6,089 | 8,557 | Upgrade |
Free Cash Flow Per Share | -43.55 | 14.48 | 61.56 | 137.13 | 191.87 | Upgrade |
Dividend Per Share | 75.000 | 65.000 | 55.000 | 45.000 | 38.000 | Upgrade |
Dividend Growth | 15.38% | 18.18% | 22.22% | 18.42% | 15.15% | Upgrade |
Gross Margin | 62.94% | 60.87% | 61.50% | 60.12% | 55.70% | Upgrade |
Operating Margin | 13.19% | 11.84% | 14.13% | 15.31% | 14.05% | Upgrade |
Profit Margin | 10.45% | 18.23% | 12.28% | 16.78% | 11.03% | Upgrade |
Free Cash Flow Margin | -2.04% | 0.72% | 3.53% | 8.34% | 12.36% | Upgrade |
EBITDA | 16,997 | 15,057 | 14,800 | 14,713 | 12,361 | Upgrade |
EBITDA Margin | 18.29% | 16.98% | 19.16% | 20.14% | 17.86% | Upgrade |
D&A For EBITDA | 4,739 | 4,561 | 3,881 | 3,531 | 2,635 | Upgrade |
EBIT | 12,258 | 10,496 | 10,919 | 11,182 | 9,726 | Upgrade |
EBIT Margin | 13.19% | 11.84% | 14.13% | 15.31% | 14.05% | Upgrade |
Effective Tax Rate | 27.96% | 28.04% | 23.33% | 25.74% | 22.91% | Upgrade |
Advertising Expenses | 1,272 | 1,230 | 1,005 | 942 | 767 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.