Sakata Seed Corporation (TYO:1377)
Japan
· Delayed Price · Currency is JPY 3,670.00
-10.00 (-0.27%)
Jan 31, 2025, 3:30 PM JST
Sakata Seed Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2019 - 2015 |
| Revenue | 90,130 | 88,677 | 77,263 | 73,049 | 69,218 | 61,667 | Upgrade
|
| Revenue Growth (YoY) | 12.46% | 14.77% | 5.77% | 5.53% | 12.24% | -1.72% | Upgrade
|
| Cost of Revenue | 33,634 | 34,704 | 29,743 | 29,134 | 30,662 | 27,314 | Upgrade
|
| Gross Profit | 56,496 | 53,973 | 47,520 | 43,915 | 38,556 | 34,353 | Upgrade
|
| Selling, General & Admin | 40,412 | 38,271 | 33,756 | 30,054 | 26,838 | 25,000 | Upgrade
|
| Research & Development | 1,757 | 1,757 | - | - | - | - | Upgrade
|
| Operating Expenses | 45,618 | 43,477 | 36,601 | 32,733 | 28,830 | 26,871 | Upgrade
|
| Operating Income | 10,878 | 10,496 | 10,919 | 11,182 | 9,726 | 7,482 | Upgrade
|
| Interest Expense | -253 | -216 | -77 | -105 | -119 | -210 | Upgrade
|
| Interest & Investment Income | 1,226 | 1,266 | 931 | 532 | 399 | 517 | Upgrade
|
| Earnings From Equity Investments | -193 | -678 | -510 | -73 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -271 | 475 | 572 | 322 | -164 | -16 | Upgrade
|
| Other Non Operating Income (Expenses) | -93 | -2 | 467 | 255 | 234 | 296 | Upgrade
|
| EBT Excluding Unusual Items | 11,294 | 11,341 | 12,302 | 12,113 | 10,076 | 8,069 | Upgrade
|
| Gain (Loss) on Sale of Investments | -242 | -350 | 51 | -44 | -142 | 46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 14,459 | 12,114 | 151 | 5,102 | - | - | Upgrade
|
| Asset Writedown | -546 | -542 | -19 | -439 | -114 | -226 | Upgrade
|
| Legal Settlements | - | - | - | -133 | - | - | Upgrade
|
| Other Unusual Items | -430 | -1 | 1 | - | 149 | 164 | Upgrade
|
| Pretax Income | 24,535 | 22,562 | 12,486 | 16,599 | 9,969 | 8,053 | Upgrade
|
| Income Tax Expense | 6,431 | 6,326 | 2,913 | 4,272 | 2,284 | 1,931 | Upgrade
|
| Earnings From Continuing Operations | 18,104 | 16,236 | 9,573 | 12,327 | 7,685 | 6,122 | Upgrade
|
| Minority Interest in Earnings | -45 | -74 | -84 | -71 | -49 | -28 | Upgrade
|
| Net Income | 18,059 | 16,162 | 9,489 | 12,256 | 7,636 | 6,094 | Upgrade
|
| Net Income to Common | 18,059 | 16,162 | 9,489 | 12,256 | 7,636 | 6,094 | Upgrade
|
| Net Income Growth | 114.05% | 70.32% | -22.58% | 60.50% | 25.30% | -11.11% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | -0.78% | -0.22% | -0.12% | -0.44% | - | -0.69% | Upgrade
|
| EPS (Basic) | 410.40 | 365.22 | 213.96 | 276.02 | 171.22 | 136.65 | Upgrade
|
| EPS (Diluted) | 410.40 | 365.22 | 213.96 | 276.02 | 171.22 | 136.65 | Upgrade
|
| EPS Growth | 115.73% | 70.70% | -22.49% | 61.21% | 25.30% | -10.50% | Upgrade
|
| Free Cash Flow | -5,162 | 641 | 2,730 | 6,089 | 8,557 | 1,217 | Upgrade
|
| Free Cash Flow Per Share | -117.31 | 14.48 | 61.56 | 137.13 | 191.87 | 27.29 | Upgrade
|
| Dividend Per Share | 40.000 | 65.000 | 55.000 | 45.000 | 38.000 | 33.000 | Upgrade
|
| Dividend Growth | -33.33% | 18.18% | 22.22% | 18.42% | 15.15% | 0% | Upgrade
|
| Gross Margin | 62.68% | 60.86% | 61.50% | 60.12% | 55.70% | 55.71% | Upgrade
|
| Operating Margin | 12.07% | 11.84% | 14.13% | 15.31% | 14.05% | 12.13% | Upgrade
|
| Profit Margin | 20.04% | 18.23% | 12.28% | 16.78% | 11.03% | 9.88% | Upgrade
|
| Free Cash Flow Margin | -5.73% | 0.72% | 3.53% | 8.34% | 12.36% | 1.97% | Upgrade
|
| EBITDA | 15,543 | 15,057 | 14,800 | 14,713 | 12,361 | 9,831 | Upgrade
|
| EBITDA Margin | 17.25% | 16.98% | 19.16% | 20.14% | 17.86% | 15.94% | Upgrade
|
| D&A For EBITDA | 4,665 | 4,561 | 3,881 | 3,531 | 2,635 | 2,349 | Upgrade
|
| EBIT | 10,878 | 10,496 | 10,919 | 11,182 | 9,726 | 7,482 | Upgrade
|
| EBIT Margin | 12.07% | 11.84% | 14.13% | 15.31% | 14.05% | 12.13% | Upgrade
|
| Effective Tax Rate | 26.21% | 28.04% | 23.33% | 25.74% | 22.91% | 23.98% | Upgrade
|
| Advertising Expenses | - | 1,230 | 1,005 | 942 | 767 | 890 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.