Sakata Seed Corporation (TYO:1377)
Japan · Delayed Price · Currency is JPY 4,135.00
+30.00 (0.73%)
Apr 23, 2026, 3:30 PM JST
Sakata Seed Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 99,180 | 92,920 | 88,677 | 77,263 | 73,049 | 69,218 | |
Revenue Growth (YoY) | 4.00% | 4.78% | 14.77% | 5.77% | 5.54% | 12.25% |
Cost of Revenue | 36,282 | 34,434 | 34,704 | 29,743 | 29,134 | 30,662 |
Gross Profit | 62,898 | 58,486 | 53,973 | 47,520 | 43,915 | 38,556 |
Selling, General & Admin | 45,046 | 40,981 | 38,271 | 33,756 | 30,054 | 26,838 |
Research & Development | 1,587 | 1,587 | 1,757 | - | - | - |
Amortization of Goodwill & Intangibles | 129 | 129 | 93 | 71 | 64 | 50 |
Operating Expenses | 50,293 | 46,228 | 43,477 | 36,601 | 32,733 | 28,830 |
Operating Income | 12,605 | 12,258 | 10,496 | 10,919 | 11,182 | 9,726 |
Interest Expense | -359 | -347 | -216 | -77 | -105 | -119 |
Interest & Investment Income | 1,363 | 1,231 | 1,266 | 931 | 532 | 399 |
Earnings From Equity Investments | -46 | -238 | -678 | -510 | -73 | - |
Currency Exchange Gain (Loss) | -80 | -460 | 475 | 572 | 322 | -164 |
Other Non Operating Income (Expenses) | -3 | -53 | -2 | 467 | 255 | 234 |
EBT Excluding Unusual Items | 13,480 | 12,391 | 11,341 | 12,302 | 12,113 | 10,076 |
Gain (Loss) on Sale of Investments | 1,580 | -227 | -350 | 51 | -44 | -142 |
Gain (Loss) on Sale of Assets | -81 | 2,265 | 12,114 | 151 | 5,102 | - |
Asset Writedown | -512 | -461 | -542 | -19 | -439 | -114 |
Legal Settlements | - | - | - | - | -133 | - |
Other Unusual Items | 542 | -423 | -1 | 1 | - | 149 |
Pretax Income | 15,009 | 13,545 | 22,562 | 12,486 | 16,599 | 9,969 |
Income Tax Expense | 4,389 | 3,787 | 6,326 | 2,913 | 4,272 | 2,284 |
Earnings From Continuing Operations | 10,620 | 9,758 | 16,236 | 9,573 | 12,327 | 7,685 |
Minority Interest in Earnings | -30 | -47 | -74 | -84 | -71 | -49 |
Net Income | 10,590 | 9,711 | 16,162 | 9,489 | 12,256 | 7,636 |
Net Income to Common | 10,590 | 9,711 | 16,162 | 9,489 | 12,256 | 7,636 |
Net Income Growth | -43.29% | -39.91% | 70.32% | -22.58% | 60.50% | 25.30% |
Shares Outstanding (Basic) | 43 | 44 | 44 | 44 | 44 | 45 |
Shares Outstanding (Diluted) | 43 | 44 | 44 | 44 | 44 | 45 |
Shares Change (YoY) | -0.56% | -1.40% | -0.22% | -0.12% | -0.44% | - |
EPS (Basic) | 246.24 | 222.57 | 365.22 | 213.96 | 276.02 | 171.22 |
EPS (Diluted) | 246.24 | 222.57 | 365.22 | 213.96 | 276.02 | 171.22 |
EPS Growth | -42.22% | -39.06% | 70.70% | -22.49% | 61.21% | 25.30% |
Free Cash Flow | - | -1,900 | 641 | 2,730 | 6,089 | 8,557 |
Free Cash Flow Per Share | - | -43.55 | 14.48 | 61.56 | 137.13 | 191.87 |
Dividend Per Share | 80.000 | 75.000 | 65.000 | 55.000 | 45.000 | 38.000 |
Dividend Growth | 14.29% | 15.38% | 18.18% | 22.22% | 18.42% | 15.15% |
Gross Margin | 63.42% | 62.94% | 60.87% | 61.50% | 60.12% | 55.70% |
Operating Margin | 12.71% | 13.19% | 11.84% | 14.13% | 15.31% | 14.05% |
Profit Margin | 10.68% | 10.45% | 18.23% | 12.28% | 16.78% | 11.03% |
Free Cash Flow Margin | - | -2.04% | 0.72% | 3.53% | 8.34% | 12.36% |
EBITDA | 17,478 | 16,997 | 15,057 | 14,800 | 14,713 | 12,361 |
EBITDA Margin | 17.62% | 18.29% | 16.98% | 19.16% | 20.14% | 17.86% |
D&A For EBITDA | 4,873 | 4,739 | 4,561 | 3,881 | 3,531 | 2,635 |
EBIT | 12,605 | 12,258 | 10,496 | 10,919 | 11,182 | 9,726 |
EBIT Margin | 12.71% | 13.19% | 11.84% | 14.13% | 15.31% | 14.05% |
Effective Tax Rate | 29.24% | 27.96% | 28.04% | 23.33% | 25.74% | 22.91% |
Advertising Expenses | - | 1,272 | 1,230 | 1,005 | 942 | 767 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.