Sakata Seed Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Capitalization	186,449	149,428	147,991	172,966	196,461	165,679
Market Cap Growth	23.88%	0.97%	-14.44%	-11.96%	18.58%	0.40%
Enterprise Value	156,584	122,999	124,230	146,340	175,187	150,098
Last Close Price	4310.00	3425.68	3273.48	3714.30	4165.02	3451.13
PE Ratio	16.13	15.39	9.16	18.23	16.03	21.70
Forward PE	16.91	16.24	13.75	17.99	20.75	22.09
PS Ratio	1.90	1.61	1.67	2.24	2.69	2.39
PB Ratio	1.09	0.92	0.92	1.25	1.57	1.48
P/TBV Ratio	1.13	0.95	0.95	1.29	1.63	1.55
P/FCF Ratio	59.38	-	230.88	63.36	32.27	19.36
P/OCF Ratio	20.66	29.30	21.25	20.71	19.57	14.58
EV/Sales Ratio	1.59	1.32	1.40	1.89	2.40	2.17
EV/EBITDA Ratio	8.53	7.24	8.25	9.89	11.91	12.14
EV/EBIT Ratio	11.74	10.03	11.84	13.40	15.67	15.43
EV/FCF Ratio	49.87	-	193.81	53.60	28.77	17.54
Debt / Equity Ratio	0.03	0.02	0.02	0.01	0.01	0.03
Debt / EBITDA Ratio	0.31	0.17	0.24	0.10	0.10	0.23
Debt / FCF Ratio	1.84	-	5.67	0.54	0.25	0.33
Net Debt / Equity Ratio	-0.18	-0.16	-0.21	-0.20	-0.21	-0.16
Net Debt / EBITDA Ratio	-1.64	-1.57	-2.22	-1.86	-1.81	-1.47
Net Debt / FCF Ratio	-9.66	14.08	-52.26	-10.06	-4.36	-2.13
Asset Turnover	0.50	0.48	0.50	0.50	0.52	0.54
Inventory Turnover	0.67	0.67	0.75	0.75	0.80	0.87
Quick Ratio	2.44	2.56	2.56	3.04	2.84	2.52
Current Ratio	5.25	5.68	5.10	6.23	5.54	5.24
Return on Equity (ROE)	7.04%	6.05%	10.87%	7.27%	10.39%	7.19%
Return on Assets (ROA)	4.29%	3.99%	3.71%	4.43%	4.98%	4.74%
Return on Invested Capital (ROIC)	6.99%	6.74%	6.36%	7.99%	8.62%	8.21%
Return on Capital Employed (ROCE)	7.40%	7.20%	6.20%	7.50%	8.50%	8.20%
Earnings Yield	6.21%	6.50%	10.92%	5.49%	6.24%	4.61%
FCF Yield	1.68%	-1.27%	0.43%	1.58%	3.10%	5.17%
Dividend Yield	1.74%	2.19%	1.99%	1.48%	1.08%	1.10%
Payout Ratio	28.16%	31.60%	16.47%	21.96%	14.88%	19.30%
Buyback Yield / Dilution	1.52%	1.40%	0.22%	0.12%	0.44%	-
Total Shareholder Return	3.26%	3.59%	2.21%	1.60%	1.52%	1.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.