Sakata Seed Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Capitalization	183,205	149,428	147,991	172,966	196,461	165,679
Market Cap Growth	16.06%	0.97%	-14.44%	-11.96%	18.58%	0.40%
Enterprise Value	153,340	122,999	124,230	146,340	175,187	150,098
Last Close Price	4235.00	3425.68	3273.48	3714.30	4165.02	3451.13
PE Ratio	15.85	15.39	9.16	18.23	16.03	21.70
Forward PE	17.30	16.24	13.75	17.99	20.75	22.09
PS Ratio	1.86	1.61	1.67	2.24	2.69	2.39
PB Ratio	1.07	0.92	0.92	1.25	1.57	1.48
P/TBV Ratio	1.11	0.95	0.95	1.29	1.63	1.55
P/FCF Ratio	58.35	-	230.88	63.36	32.27	19.36
P/OCF Ratio	20.30	29.30	21.25	20.71	19.57	14.58
EV/Sales Ratio	1.56	1.32	1.40	1.89	2.40	2.17
EV/EBITDA Ratio	8.35	7.24	8.25	9.89	11.91	12.14
EV/EBIT Ratio	11.49	10.03	11.84	13.40	15.67	15.43
EV/FCF Ratio	48.83	-	193.81	53.60	28.77	17.54
Debt / Equity Ratio	0.03	0.02	0.02	0.01	0.01	0.03
Debt / EBITDA Ratio	0.31	0.17	0.24	0.10	0.10	0.23
Debt / FCF Ratio	1.84	-	5.67	0.54	0.25	0.33
Net Debt / Equity Ratio	-0.18	-0.16	-0.21	-0.20	-0.21	-0.16
Net Debt / EBITDA Ratio	-1.64	-1.57	-2.22	-1.86	-1.81	-1.47
Net Debt / FCF Ratio	-9.66	14.08	-52.26	-10.06	-4.36	-2.13
Asset Turnover	0.50	0.48	0.50	0.50	0.52	0.54
Inventory Turnover	0.67	0.67	0.75	0.75	0.80	0.87
Quick Ratio	2.44	2.56	2.56	3.04	2.84	2.52
Current Ratio	5.25	5.68	5.10	6.23	5.54	5.24
Return on Equity (ROE)	7.04%	6.05%	10.87%	7.27%	10.39%	7.19%
Return on Assets (ROA)	4.29%	3.99%	3.71%	4.43%	4.98%	4.74%
Return on Invested Capital (ROIC)	6.99%	6.74%	6.36%	7.99%	8.62%	8.21%
Return on Capital Employed (ROCE)	7.40%	7.20%	6.20%	7.50%	8.50%	8.20%
Earnings Yield	6.32%	6.50%	10.92%	5.49%	6.24%	4.61%
FCF Yield	1.71%	-1.27%	0.43%	1.58%	3.10%	5.17%
Dividend Yield	1.76%	2.19%	1.99%	1.48%	1.08%	1.10%
Payout Ratio	28.16%	31.60%	16.47%	21.96%	14.88%	19.30%
Buyback Yield / Dilution	1.52%	1.40%	0.22%	0.12%	0.44%	-
Total Shareholder Return	3.28%	3.59%	2.21%	1.60%	1.52%	1.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.