SHO-BOND Holdings Co.,Ltd. (TYO:1414)
Japan · Delayed Price · Currency is JPY 1,267.50
-2.50 (-0.20%)
Aug 14, 2026, 3:30 PM JST
SHO-BOND Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 89,204 | 90,712 | 85,419 | 83,924 | 81,193 | |
Revenue Growth | -1.66% | 6.20% | 1.78% | 3.36% | 1.41% |
Cost of Revenue | 62,518 | 64,208 | 60,076 | 60,453 | 58,638 |
Gross Profit | 26,686 | 26,504 | 25,343 | 23,471 | 22,555 |
Selling, General & Admin | 5,855 | 5,109 | 5,021 | 4,652 | 4,621 |
Research & Development | - | 565 | 626 | 690 | 668 |
Operating Expenses | 5,855 | 5,709 | 5,676 | 5,346 | 5,288 |
Operating Income | 20,831 | 20,795 | 19,667 | 18,125 | 17,267 |
Interest & Investment Income | 373 | 305 | 277 | 270 | 235 |
Earnings From Equity Investments | 167 | -69 | 204 | -16 | 5 |
Other Non Operating Income (Expenses) | 114 | 109 | 288 | 257 | 162 |
EBT Excluding Unusual Items | 21,485 | 21,140 | 20,436 | 18,636 | 17,669 |
Gain (Loss) on Sale of Investments | 1,138 | 811 | 541 | 338 | 306 |
Gain (Loss) on Sale of Assets | - | - | - | 18 | 180 |
Asset Writedown | -51 | -148 | -18 | -1 | -129 |
Other Unusual Items | - | -1 | - | - | 18 |
Pretax Income | 22,572 | 21,802 | 20,959 | 18,991 | 18,044 |
Income Tax Expense | 7,061 | 6,765 | 6,583 | 6,140 | 5,696 |
Earnings From Continuing Operations | 15,511 | 15,037 | 14,376 | 12,851 | 12,348 |
Minority Interest in Earnings | -72 | 24 | -55 | 36 | 18 |
Net Income | 15,439 | 15,061 | 14,321 | 12,887 | 12,366 |
Net Income to Common | 15,439 | 15,061 | 14,321 | 12,887 | 12,366 |
Net Income Growth | 2.51% | 5.17% | 11.13% | 4.21% | 9.05% |
Shares Outstanding (Basic) | 203 | 206 | 209 | 212 | 214 |
Shares Outstanding (Diluted) | 203 | 206 | 209 | 212 | 214 |
Shares Change | -1.62% | -1.43% | -1.14% | -1.12% | -0.57% |
EPS (Basic) | 76.07 | 73.01 | 68.43 | 60.88 | 57.76 |
EPS (Diluted) | 76.07 | 73.01 | 68.43 | 60.88 | 57.76 |
EPS Growth | 4.20% | 6.69% | 12.40% | 5.39% | 9.67% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 18,159 | 8,616 | 17,953 | 2,342 | 5,998 |
Free Cash Flow Per Share | 89.48 | 41.77 | 85.78 | 11.06 | 28.02 |
Dividend Per Share | - | 43.875 | 34.750 | 30.500 | 29.500 |
Dividend Growth | - | 26.26% | 13.93% | 3.39% | 11.85% |
Gross Margin | 29.92% | 29.22% | 29.67% | 27.97% | 27.78% |
Operating Margin | 23.35% | 22.92% | 23.02% | 21.60% | 21.27% |
Profit Margin | 17.31% | 16.60% | 16.77% | 15.36% | 15.23% |
Free Cash Flow Margin | 20.36% | 9.50% | 21.02% | 2.79% | 7.39% |
EBITDA | 21,559 | 21,523 | 20,410 | 18,847 | 17,931 |
EBITDA Margin | 24.17% | 23.73% | 23.89% | 22.46% | 22.08% |
D&A For EBITDA | 728 | 728 | 743 | 722 | 664 |
EBIT | 20,831 | 20,795 | 19,667 | 18,125 | 17,267 |
EBIT Margin | 23.35% | 22.92% | 23.02% | 21.60% | 21.27% |
Effective Tax Rate | 31.28% | 31.03% | 31.41% | 32.33% | 31.57% |