MIRAIT ONE Corporation (TYO:1417)
Japan flag Japan · Delayed Price · Currency is JPY
2,488.00
-30.50 (-1.21%)
Jun 6, 2025, 3:30 PM JST

MIRAIT ONE Statistics

Total Valuation

MIRAIT ONE has a market cap or net worth of JPY 222.66 billion. The enterprise value is 305.05 billion.

Market Cap 222.66B
Enterprise Value 305.05B

Important Dates

The last earnings date was Tuesday, May 13, 2025.

Earnings Date May 13, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

MIRAIT ONE has 89.49 million shares outstanding. The number of shares has decreased by -3.52% in one year.

Current Share Class 89.49M
Shares Outstanding 89.49M
Shares Change (YoY) -3.52%
Shares Change (QoQ) -0.59%
Owned by Insiders (%) 0.09%
Owned by Institutions (%) 35.61%
Float 81.60M

Valuation Ratios

The trailing PE ratio is 13.14 and the forward PE ratio is 10.38.

PE Ratio 13.14
Forward PE 10.38
PS Ratio 0.38
PB Ratio 0.83
P/TBV Ratio 1.20
P/FCF Ratio 18.02
P/OCF Ratio 12.34
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.42, with an EV/FCF ratio of 24.69.

EV / Earnings 17.76
EV / Sales 0.53
EV / EBITDA 7.42
EV / EBIT 11.15
EV / FCF 24.69

Financial Position

The company has a current ratio of 2.00, with a Debt / Equity ratio of 0.47.

Current Ratio 2.00
Quick Ratio 1.78
Debt / Equity 0.47
Debt / EBITDA 3.05
Debt / FCF 10.32
Interest Coverage 42.27

Financial Efficiency

Return on equity (ROE) is 6.75% and return on invested capital (ROIC) is 4.52%.

Return on Equity (ROE) 6.75%
Return on Assets (ROA) 3.31%
Return on Invested Capital (ROIC) 4.52%
Return on Capital Employed (ROCE) 7.43%
Revenue Per Employee 34.07M
Profits Per Employee 1.01M
Employee Count 16,985
Asset Turnover 1.09
Inventory Turnover 16.38

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +27.04% in the last 52 weeks. The beta is 0.28, so MIRAIT ONE's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change +27.04%
50-Day Moving Average 2,290.47
200-Day Moving Average 2,209.06
Relative Strength Index (RSI) 60.65
Average Volume (20 Days) 336,030

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MIRAIT ONE had revenue of JPY 578.60 billion and earned 17.18 billion in profits. Earnings per share was 189.40.

Revenue 578.60B
Gross Profit 84.85B
Operating Income 27.99B
Pretax Income 27.96B
Net Income 17.18B
EBITDA 41.74B
EBIT 27.99B
Earnings Per Share (EPS) 189.40
Full Income Statement

Balance Sheet

The company has 53.48 billion in cash and 127.49 billion in debt, giving a net cash position of -74.02 billion or -827.07 per share.

Cash & Cash Equivalents 53.48B
Total Debt 127.49B
Net Cash -74.02B
Net Cash Per Share -827.07
Equity (Book Value) 269.88B
Book Value Per Share 2,914.94
Working Capital 160.21B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 18.05 billion and capital expenditures -5.69 billion, giving a free cash flow of 12.36 billion.

Operating Cash Flow 18.05B
Capital Expenditures -5.69B
Free Cash Flow 12.36B
FCF Per Share 138.06
Full Cash Flow Statement

Margins

Gross margin is 14.66%, with operating and profit margins of 4.84% and 2.97%.

Gross Margin 14.66%
Operating Margin 4.84%
Pretax Margin 4.83%
Profit Margin 2.97%
EBITDA Margin 7.21%
EBIT Margin 4.84%
FCF Margin 2.14%

Dividends & Yields

This stock pays an annual dividend of 85.00, which amounts to a dividend yield of 3.42%.

Dividend Per Share 85.00
Dividend Yield 3.42%
Dividend Growth (YoY) 15.38%
Years of Dividend Growth 1
Payout Ratio 37.38%
Buyback Yield 3.52%
Shareholder Yield 6.90%
Earnings Yield 7.72%
FCF Yield 5.55%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

MIRAIT ONE has an Altman Z-Score of 2.56. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.56
Piotroski F-Score n/a