MIRAIT ONE Corporation (TYO:1417)
Japan flag Japan · Delayed Price · Currency is JPY
3,226.00
+62.00 (1.96%)
Nov 21, 2025, 3:30 PM JST

MIRAIT ONE Statistics

Total Valuation

MIRAIT ONE has a market cap or net worth of JPY 286.02 billion. The enterprise value is 342.11 billion.

Market Cap286.02B
Enterprise Value 342.11B

Important Dates

The last earnings date was Thursday, November 13, 2025.

Earnings Date Nov 13, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

MIRAIT ONE has 88.66 million shares outstanding. The number of shares has decreased by -2.62% in one year.

Current Share Class 88.66M
Shares Outstanding 88.66M
Shares Change (YoY) -2.62%
Shares Change (QoQ) -0.72%
Owned by Insiders (%) 0.09%
Owned by Institutions (%) 36.22%
Float 80.77M

Valuation Ratios

The trailing PE ratio is 14.20 and the forward PE ratio is 12.78.

PE Ratio 14.20
Forward PE 12.78
PS Ratio 0.49
PB Ratio 1.07
P/TBV Ratio 1.55
P/FCF Ratio 16.34
P/OCF Ratio 12.34
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.66, with an EV/FCF ratio of 19.55.

EV / Earnings 16.78
EV / Sales 0.58
EV / EBITDA 7.66
EV / EBIT 11.19
EV / FCF 19.55

Financial Position

The company has a current ratio of 2.29, with a Debt / Equity ratio of 0.38.

Current Ratio 2.29
Quick Ratio 1.86
Debt / Equity 0.38
Debt / EBITDA 2.25
Debt / FCF 5.82
Interest Coverage 47.28

Financial Efficiency

Return on equity (ROE) is 7.94% and return on invested capital (ROIC) is 5.35%.

Return on Equity (ROE) 7.94%
Return on Assets (ROA) 3.98%
Return on Invested Capital (ROIC) 5.35%
Return on Capital Employed (ROCE) 8.31%
Revenue Per Employee 34.33M
Profits Per Employee 1.19M
Employee Count17,115
Asset Turnover 1.20
Inventory Turnover 12.32

Taxes

In the past 12 months, MIRAIT ONE has paid 10.12 billion in taxes.

Income Tax 10.12B
Effective Tax Rate 32.52%

Stock Price Statistics

The stock price has increased by +47.34% in the last 52 weeks. The beta is 0.28, so MIRAIT ONE's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change +47.34%
50-Day Moving Average 2,963.54
200-Day Moving Average 2,572.99
Relative Strength Index (RSI) 66.54
Average Volume (20 Days) 315,530

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MIRAIT ONE had revenue of JPY 587.53 billion and earned 20.39 billion in profits. Earnings per share was 227.19.

Revenue587.53B
Gross Profit 88.96B
Operating Income 31.16B
Pretax Income 31.11B
Net Income 20.39B
EBITDA 45.28B
EBIT 31.16B
Earnings Per Share (EPS) 227.19
Full Income Statement

Balance Sheet

The company has 54.05 billion in cash and 101.79 billion in debt, giving a net cash position of -47.74 billion or -538.44 per share.

Cash & Cash Equivalents 54.05B
Total Debt 101.79B
Net Cash -47.74B
Net Cash Per Share -538.44
Equity (Book Value) 267.76B
Book Value Per Share 2,925.92
Working Capital 156.63B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 23.18 billion and capital expenditures -5.68 billion, giving a free cash flow of 17.50 billion.

Operating Cash Flow 23.18B
Capital Expenditures -5.68B
Free Cash Flow 17.50B
FCF Per Share 197.42
Full Cash Flow Statement

Margins

Gross margin is 15.14%, with operating and profit margins of 5.30% and 3.47%.

Gross Margin 15.14%
Operating Margin 5.30%
Pretax Margin 5.29%
Profit Margin 3.47%
EBITDA Margin 7.71%
EBIT Margin 5.30%
FCF Margin 2.98%

Dividends & Yields

This stock pays an annual dividend of 90.00, which amounts to a dividend yield of 2.79%.

Dividend Per Share 90.00
Dividend Yield 2.79%
Dividend Growth (YoY) 13.33%
Years of Dividend Growth 2
Payout Ratio 33.34%
Buyback Yield 2.62%
Shareholder Yield 5.41%
Earnings Yield 7.13%
FCF Yield 6.12%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

MIRAIT ONE has an Altman Z-Score of 2.9 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.9
Piotroski F-Score 6