MIRAIT ONE Corporation (TYO:1417)

MIRAIT ONE Financials Overview

Financials in millions JPY. Fiscal year is April - March.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue Revenue Growth	611,036	602,377	578,599	518,384	483,987	470,385
Revenue Growth	4.88%	4.11%	11.62%	7.11%	2.89%	1.43%
Gross Profit Gross Profit Growth	95,685	93,008	84,851	61,783	60,496	66,216
Operating Income Operating Income Growth	36,045	34,268	27,985	17,831	21,804	32,805
Net Income Net Income Growth	26,450	23,282	17,179	12,535	14,781	25,163
Earnings Per Share EPS Growth	298.31	261.74	189.40	133.33	151.19	250.84
EPS Growth	77.94%	38.19%	42.05%	-11.81%	-39.72%	9.26%

Revenue by Segment

Chart

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Mirait One Mirait One Growth	307,745	305,113	297,481	290,329	-
Unallocated Adjustment Unallocated Adjustment Growth	-11,141	-8,363	-7,915	-5,419	-28,919
Kokusai Kogyo Kokusai Kogyo Growth	49,644	49,529	13,037	-	-
Shikoku Tsuken Shikoku Tsuken Growth	37,816	25,097	23,107	24,222	25,145
TTK TTK Growth	45,362	37,934	37,650	38,438	36,341
Seibu Construction Seibu Construction Growth	61,612	71,584	66,962	51,624	-
Lantrovision Lantrovision Growth	44,317	34,317	27,542	25,492	21,186
Mirait One Systems Mirait One Systems Growth	29,775	29,989	26,970	25,365	-
Solcom Solcom Growth	37,245	33,397	33,547	33,933	43,428
Total Total Growth	602,375	578,597	518,381	483,984	470,383

Cash & Debt

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash & Investments Cash & Investments Growth	62,802	59,845	53,475	50,036	32,482	50,929
Total Debt Total Debt Growth	90,042	134,853	127,491	117,092	61,111	59,946
Net Cash (Debt) Net Cash Growth	-27,240	-75,008	-74,016	-67,056	-28,629	-9,017
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-307.22	-843.24	-816.03	-713.27	-292.84	-89.89

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Cash Flow Operating Cash Flow Growth	-	24,081	18,049	33,625	5,315	12,972
Capital Expenditures CapEx Growth	-	-8,604	-5,694	-6,009	-5,595	-8,592
Free Cash Flow Free Cash Flow Growth	-	15,477	12,355	27,616	-280	4,380
Free Cash Flow Growth	-	25.27%	-55.26%	-	-	-86.81%

Margins

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Gross Margin	15.66%	15.44%	14.67%	11.92%	12.50%	14.08%
Operating Margin	5.90%	5.69%	4.84%	3.44%	4.50%	6.97%
Pretax Margin	6.38%	6.09%	4.83%	3.95%	4.80%	7.97%
Profit Margin	4.33%	3.86%	2.97%	2.42%	3.05%	5.35%
FCF Margin	-	2.57%	2.14%	5.33%	-0.06%	0.93%

Dividends

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 7, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Dividend Per Share Dividend Per Share Growth	95.000	85.000	75.000	65.000	60.000	55.000
Dividend Per Share Growth	12.50%	13.33%	15.38%	8.33%	9.09%	22.22%
Dividend Yield	3.12%	2.38%	3.44%	3.38%	3.61%	2.81%

Valuation

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 7, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
PE Ratio	10.21	13.60	11.37	14.13	10.78	7.71
Forward PE	10.32	13.31	9.79	9.54	8.93	8.30
P/FCF Ratio	17.14	20.45	15.82	6.42	-	44.28
PS Ratio	0.43	0.53	0.34	0.34	0.33	0.41

Data Source: S&P Global Market Intelligence Last updated: Aug 7, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 2, 2026

Data Sources Report a data error