MIRAIT ONE Corporation (TYO:1417)
Japan · Delayed Price · Currency is JPY 3,673.00
+34.00 (0.93%)
Jul 27, 2026, 3:30 PM JST
MIRAIT ONE Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 602,377 | 602,377 | 578,599 | 518,384 | 483,987 | 470,385 |
Revenue Growth | 4.11% | 4.11% | 11.62% | 7.11% | 2.89% | 1.43% |
Gross Profit Gross Profit Growth | 93,008 | 93,008 | 84,851 | 61,783 | 60,496 | 66,216 |
Operating Income Operating Income Growth | 34,268 | 34,268 | 27,985 | 17,831 | 21,804 | 32,805 |
Net Income Net Income Growth | 23,282 | 23,282 | 17,179 | 12,535 | 14,781 | 25,163 |
Earnings Per Share EPS Growth | 261.74 | 261.74 | 189.40 | 133.33 | 151.19 | 250.84 |
EPS Growth | 38.19% | 38.19% | 42.05% | -11.81% | -39.72% | 9.26% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Mirait One Mirait One Growth | 307,745 | 307,745 | 305,113 | 297,481 | 290,329 | - |
Unallocated Adjustment Unallocated Adjustment Growth | -11,141 | -11,141 | -8,363 | -7,915 | -5,419 | -28,919 |
Kokusai Kogyo Kokusai Kogyo Growth | 49,644 | 49,644 | 49,529 | 13,037 | - | - |
Shikoku Tsuken Shikoku Tsuken Growth | 37,816 | 37,816 | 25,097 | 23,107 | 24,222 | 25,145 |
TTK TTK Growth | 45,362 | 45,362 | 37,934 | 37,650 | 38,438 | 36,341 |
Lantrovision Lantrovision Growth | 44,317 | 44,317 | 34,317 | 27,542 | 25,492 | 21,186 |
Seibu Construction Seibu Construction Growth | 61,612 | 61,612 | 71,584 | 66,962 | 51,624 | - |
Mirait One Systems Mirait One Systems Growth | 29,775 | 29,775 | 29,989 | 26,970 | 25,365 | - |
Solcom Solcom Growth | 37,245 | 37,245 | 33,397 | 33,547 | 33,933 | 43,428 |
Total Total Growth | 602,375 | 602,375 | 578,597 | 518,381 | 483,984 | 470,383 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 59,845 | 59,845 | 53,475 | 50,036 | 32,482 | 50,929 |
Total Debt Total Debt Growth | 134,853 | 134,853 | 127,491 | 117,092 | 61,111 | 59,946 |
Net Cash (Debt) Net Cash Growth | -75,008 | -75,008 | -74,016 | -67,056 | -28,629 | -9,017 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -843.24 | -843.24 | -816.03 | -713.27 | -292.84 | -89.89 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 24,081 | 24,081 | 18,049 | 33,625 | 5,315 | 12,972 |
Capital Expenditures CapEx Growth | -8,604 | -8,604 | -5,694 | -6,009 | -5,595 | -8,592 |
Free Cash Flow Free Cash Flow Growth | 15,477 | 15,477 | 12,355 | 27,616 | -280 | 4,380 |
Free Cash Flow Growth | 25.27% | 25.27% | -55.26% | - | - | -86.81% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 15.44% | 15.44% | 14.67% | 11.92% | 12.50% | 14.08% |
Operating Margin | 5.69% | 5.69% | 4.84% | 3.44% | 4.50% | 6.97% |
Pretax Margin | 6.09% | 6.09% | 4.83% | 3.95% | 4.80% | 7.97% |
Profit Margin | 3.86% | 3.86% | 2.97% | 2.42% | 3.05% | 5.35% |
FCF Margin | 2.57% | 2.57% | 2.14% | 5.33% | -0.06% | 0.93% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 95.000 | 85.000 | 75.000 | 65.000 | 60.000 | 55.000 |
Dividend Per Share Growth | 12.50% | 13.33% | 15.38% | 8.33% | 9.09% | 22.22% |
Dividend Yield | 2.61% | 2.38% | 3.53% | 3.61% | 4.00% | 3.22% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 13.90 | 13.60 | 11.37 | 14.13 | 10.78 | 7.71 |
Forward PE | 12.69 | 13.31 | 9.79 | 9.54 | 8.93 | 8.30 |
P/FCF Ratio | 20.76 | 20.45 | 15.82 | 6.42 | - | 44.28 |
PS Ratio | 0.53 | 0.53 | 0.34 | 0.34 | 0.33 | 0.41 |