MIRAIT ONE Corporation (TYO:1417)
Japan flag Japan · Delayed Price · Currency is JPY
3,918.00
+35.00 (0.90%)
May 26, 2026, 3:30 PM JST

MIRAIT ONE Statistics

Total Valuation

MIRAIT ONE has a market cap or net worth of JPY 347.39 billion. The enterprise value is 431.41 billion.

Market Cap347.39B
Enterprise Value 431.41B

Important Dates

The last earnings date was Tuesday, May 12, 2026.

Earnings Date May 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

MIRAIT ONE has 88.67 million shares outstanding. The number of shares has decreased by -1.93% in one year.

Current Share Class 88.67M
Shares Outstanding 88.67M
Shares Change (YoY) -1.93%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) n/a
Owned by Institutions (%) 35.02%
Float 80.86M

Valuation Ratios

The trailing PE ratio is 14.97 and the forward PE ratio is 13.67.

PE Ratio 14.97
Forward PE 13.67
PS Ratio 0.58
PB Ratio 1.20
P/TBV Ratio 1.69
P/FCF Ratio 22.45
P/OCF Ratio 14.43
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.87, with an EV/FCF ratio of 27.87.

EV / Earnings 18.53
EV / Sales 0.72
EV / EBITDA 8.87
EV / EBIT 12.53
EV / FCF 27.87

Financial Position

The company has a current ratio of 1.97, with a Debt / Equity ratio of 0.47.

Current Ratio 1.97
Quick Ratio 1.74
Debt / Equity 0.47
Debt / EBITDA 2.78
Debt / FCF 8.71
Interest Coverage 35.18

Financial Efficiency

Return on equity (ROE) is 8.61% and return on invested capital (ROIC) is 6.36%.

Return on Equity (ROE) 8.61%
Return on Assets (ROA) 3.86%
Return on Invested Capital (ROIC) 6.36%
Return on Capital Employed (ROCE) 8.63%
Weighted Average Cost of Capital (WACC) 4.90%
Revenue Per Employee 35.20M
Profits Per Employee 1.36M
Employee Count17,115
Asset Turnover 1.08
Inventory Turnover 16.98

Taxes

In the past 12 months, MIRAIT ONE has paid 12.67 billion in taxes.

Income Tax 12.67B
Effective Tax Rate 34.53%

Stock Price Statistics

The stock price has increased by +59.65% in the last 52 weeks. The beta is 0.43, so MIRAIT ONE's price volatility has been lower than the market average.

Beta (5Y) 0.43
52-Week Price Change +59.65%
50-Day Moving Average 3,814.22
200-Day Moving Average 3,388.12
Relative Strength Index (RSI) 49.80
Average Volume (20 Days) 334,975

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MIRAIT ONE had revenue of JPY 602.38 billion and earned 23.28 billion in profits. Earnings per share was 261.73.

Revenue602.38B
Gross Profit 93.01B
Operating Income 34.27B
Pretax Income 36.70B
Net Income 23.28B
EBITDA 48.45B
EBIT 34.27B
Earnings Per Share (EPS) 261.73
Full Income Statement

Balance Sheet

The company has 59.85 billion in cash and 134.85 billion in debt, with a net cash position of -75.01 billion or -845.96 per share.

Cash & Cash Equivalents 59.85B
Total Debt 134.85B
Net Cash -75.01B
Net Cash Per Share -845.96
Equity (Book Value) 288.45B
Book Value Per Share 3,151.41
Working Capital 170.80B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 24.08 billion and capital expenditures -8.60 billion, giving a free cash flow of 15.48 billion.

Operating Cash Flow 24.08B
Capital Expenditures -8.60B
Depreciation & Amortization 14.19B
Net Borrowing 6.48B
Free Cash Flow 15.48B
FCF Per Share 174.55
Full Cash Flow Statement

Margins

Gross margin is 15.44%, with operating and profit margins of 5.69% and 3.87%.

Gross Margin 15.44%
Operating Margin 5.69%
Pretax Margin 6.09%
Profit Margin 3.87%
EBITDA Margin 8.04%
EBIT Margin 5.69%
FCF Margin 2.57%

Dividends & Yields

This stock pays an annual dividend of 90.00, which amounts to a dividend yield of 2.32%.

Dividend Per Share 90.00
Dividend Yield 2.32%
Dividend Growth (YoY) 13.33%
Years of Dividend Growth 2
Payout Ratio 30.83%
Buyback Yield 1.93%
Shareholder Yield 4.29%
Earnings Yield 6.70%
FCF Yield 4.46%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

MIRAIT ONE has an Altman Z-Score of 2.7 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.7
Piotroski F-Score 6