MIRAIT ONE Corporation (TYO:1417)
Japan flag Japan · Delayed Price · Currency is JPY
3,479.00
-4.00 (-0.11%)
Aug 14, 2026, 3:30 PM JST

MIRAIT ONE Statistics

Total Valuation

MIRAIT ONE has a market cap or net worth of JPY 305.86 billion. The enterprise value is 342.19 billion.

Market Cap305.86B
Enterprise Value 342.19B

Important Dates

The last earnings date was Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

MIRAIT ONE has 87.92 million shares outstanding. The number of shares has decreased by -0.64% in one year.

Current Share Class 87.92M
Shares Outstanding 87.92M
Shares Change (YoY) -0.64%
Shares Change (QoQ) -0.29%
Owned by Insiders (%) n/a
Owned by Institutions (%) 35.14%
Float 82.26M

Valuation Ratios

The trailing PE ratio is 11.66 and the forward PE ratio is 11.91.

PE Ratio 11.66
Forward PE 11.91
PS Ratio 0.50
PB Ratio 1.07
P/TBV Ratio 1.51
P/FCF Ratio 19.76
P/OCF Ratio 12.70
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.68, with an EV/FCF ratio of 22.11.

EV / Earnings 12.94
EV / Sales 0.56
EV / EBITDA 6.68
EV / EBIT 9.43
EV / FCF 22.11

Financial Position

The company has a current ratio of 2.46, with a Debt / Equity ratio of 0.32.

Current Ratio 2.46
Quick Ratio 2.00
Debt / Equity 0.32
Debt / EBITDA 1.77
Debt / FCF 5.82
Interest Coverage 34.66

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 7.46%
Return on Capital Employed (ROCE) 9.14%
Weighted Average Cost of Capital (WACC) 5.18%
Revenue Per Employee 34.50M
Profits Per Employee 1.49M
Employee Count17,709
Asset Turnover 1.24
Inventory Turnover 14.07

Taxes

In the past 12 months, MIRAIT ONE has paid 11.74 billion in taxes.

Income Tax 11.74B
Effective Tax Rate 30.12%

Stock Price Statistics

The stock price has increased by +28.02% in the last 52 weeks. The beta is 0.40, so MIRAIT ONE's price volatility has been lower than the market average.

Beta (5Y) 0.40
52-Week Price Change +28.02%
50-Day Moving Average 3,721.10
200-Day Moving Average 3,643.89
Relative Strength Index (RSI) 37.68
Average Volume (20 Days) 277,675

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MIRAIT ONE had revenue of JPY 611.04 billion and earned 26.45 billion in profits. Earnings per share was 298.31.

Revenue611.04B
Gross Profit 95.69B
Operating Income 36.05B
Pretax Income 39.00B
Net Income 26.45B
EBITDA 50.97B
EBIT 36.05B
Earnings Per Share (EPS) 298.31
Full Income Statement

Balance Sheet

The company has 62.80 billion in cash and 90.04 billion in debt, with a net cash position of -27.24 billion or -309.84 per share.

Cash & Cash Equivalents 62.80B
Total Debt 90.04B
Net Cash -27.24B
Net Cash Per Share -309.84
Equity (Book Value) 284.78B
Book Value Per Share 3,135.77
Working Capital 165.74B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 24.08 billion and capital expenditures -8.60 billion, giving a free cash flow of 15.48 billion.

Operating Cash Flow 24.08B
Capital Expenditures -8.60B
Depreciation & Amortization 14.92B
Net Borrowing 6.48B
Free Cash Flow 15.48B
FCF Per Share 176.04
Full Cash Flow Statement

Margins

Gross margin is 15.66%, with operating and profit margins of 5.90% and 4.33%.

Gross Margin 15.66%
Operating Margin 5.90%
Pretax Margin 6.38%
Profit Margin 4.33%
EBITDA Margin 8.34%
EBIT Margin 5.90%
FCF Margin 2.57%

Dividends & Yields

This stock pays an annual dividend of 95.00, which amounts to a dividend yield of 2.73%.

Dividend Per Share 95.00
Dividend Yield 2.73%
Dividend Growth (YoY) 12.50%
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield 0.64%
Shareholder Yield 3.37%
Earnings Yield 8.65%
FCF Yield 5.06%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

MIRAIT ONE has an Altman Z-Score of 3.23 and a Piotroski F-Score of 4.

Altman Z-Score 3.23
Piotroski F-Score 4