TRIAL Holdings, Inc. (TYO:141A)
Japan flag Japan · Delayed Price · Currency is JPY
3,270.00
+20.00 (0.62%)
Aug 5, 2026, 3:30 PM JST

TRIAL Holdings Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
1,207,455806,590720,441655,478599,842486
Revenue Growth
54.16%11.96%9.91%9.28%123324.28%-
Gross Profit
281,572167,603144,845127,637114,426486
Operating Income
30,47121,10619,16113,96412,0472
Net Income
9,30011,75211,4398,0847,135406
Earnings Per Share
75.4895.52108.7982.8973.46-
EPS Growth
-10.03%-12.20%31.24%12.83%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingJun '25 Jun '24 Jun '23 Jun '22
Retail AI
5,1994,6165,8453,588
Others
7,2795,1662,7631,852
Distribution and Retail
799,825714,943651,174596,742
Unallocated Adjustment Amount
-8,475-6,777-6,671-4,530
Total
803,828717,948653,111597,652

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
60,47372,32591,94723,89827,4323
Total Debt
392,12638,55816,14419,59024,346-
Net Cash (Debt)
-331,65333,76775,8034,3083,0863
Net Cash Growth
--55.45%1659.59%39.60%102766.67%-
Net Cash Per Share
-2691.66274.46720.9044.1731.77-

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
--4,44659,497---
Capital Expenditures
--33,960-22,601---
Free Cash Flow
--38,40636,896---
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
23.32%20.78%20.11%19.47%19.08%100.00%
Operating Margin
2.52%2.62%2.66%2.13%2.01%0.41%
Pretax Margin
2.10%2.46%2.59%2.15%2.01%95.47%
Profit Margin
0.77%1.46%1.59%1.23%1.19%83.54%
FCF Margin
--4.76%5.12%---

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Jun '25 Jun '24 Jun '23
Dividend Per Share
16.00016.00015.00013.000
Dividend Per Share Growth
0%6.67%15.38%-
Dividend Yield
0.49%0.70%0.60%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
43.3224.0526.83---
Forward PE
42.6521.0523.39---
P/FCF Ratio
8.95-8.32---
PS Ratio
0.330.350.43---