TRIAL Holdings, Inc. (TYO:141A)
Japan flag Japan · Delayed Price · Currency is JPY
4,135.00
+115.00 (2.86%)
Aug 28, 2026, 3:30 PM JST

TRIAL Holdings Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
1,347,1091,347,109806,590720,441655,478599,842
Revenue Growth
67.01%67.01%11.96%9.91%9.28%123324.28%
Gross Profit
320,291320,291167,603144,845127,637114,426
Operating Income
29,54829,54821,10619,16113,96412,047
Net Income
3,5223,52211,75211,4398,0847,135
Earnings Per Share
28.5528.5595.52108.7982.8973.46
EPS Growth
-70.11%-70.11%-12.20%31.24%12.83%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Distribution and Retail
1,342,4801,342,480799,825714,943651,174596,742
Retail AI
9189185,1994,6165,8453,588
Others
2,9492,9497,2795,1662,7631,852
Unallocated Adjustment Amount
---8,475-6,777-6,671-4,530
Total
1,346,3471,346,347803,828717,948653,111597,652

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
68,90168,90172,32591,94723,89827,432
Total Debt
394,430394,43038,55816,14419,59024,346
Net Cash (Debt)
-325,529-325,52933,76775,8034,3083,086
Net Cash Growth
---55.45%1659.59%39.60%102766.67%
Net Cash Per Share
-2638.80-2638.80274.46720.9044.1731.77

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
92,05592,055-4,44659,497--
Capital Expenditures
-44,953-44,953-33,960-22,601--
Free Cash Flow
47,10247,102-38,40636,896--
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
23.78%23.78%20.78%20.11%19.47%19.08%
Operating Margin
2.19%2.19%2.62%2.66%2.13%2.01%
Pretax Margin
1.36%1.36%2.46%2.59%2.15%2.01%
Profit Margin
0.26%0.26%1.46%1.59%1.23%1.19%
FCF Margin
3.50%3.50%-4.76%5.12%--

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023
Period EndingAug '26 Jun '26 Jun '25 Jun '24 Jun '23
Dividend Per Share
17.00017.00016.00015.00013.000
Dividend Per Share Growth
6.25%6.25%6.67%15.38%-
Dividend Yield
0.43%0.57%0.70%0.60%-

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
144.83104.3024.0526.83--
Forward PE
45.2037.9121.0523.39--
P/FCF Ratio
10.787.80-8.32--
PS Ratio
0.380.270.350.43--