Trial Holdings Inc. (TYO:141A)
Japan flag Japan · Delayed Price · Currency is JPY
2,453.00
-22.00 (-0.89%)
Sep 10, 2025, 3:30 PM JST

Trial Holdings Cash Flow Statement

Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Net Income
11,75218,693---
Upgrade
Depreciation & Amortization
13,83511,925---
Upgrade
Loss (Gain) From Sale of Assets
-3471,096---
Upgrade
Asset Writedown & Restructuring Costs
2,371----
Upgrade
Loss (Gain) on Equity Investments
-460-533---
Upgrade
Other Operating Activities
603-5,167---
Upgrade
Change in Accounts Receivable
-2,151-143---
Upgrade
Change in Inventory
-10,324-12---
Upgrade
Change in Accounts Payable
-19,91330,560---
Upgrade
Change in Other Net Operating Assets
1883,078---
Upgrade
Operating Cash Flow
-4,44659,497---
Upgrade
Capital Expenditures
-33,960-22,601---
Upgrade
Sale of Property, Plant & Equipment
155116---
Upgrade
Cash Acquisitions
-259-1,559---
Upgrade
Sale (Purchase) of Intangibles
-1,545-52---
Upgrade
Investment in Securities
398-258---
Upgrade
Other Investing Activities
-471-1,651---
Upgrade
Investing Cash Flow
-35,892-26,005---
Upgrade
Short-Term Debt Issued
26,500----
Upgrade
Long-Term Debt Issued
-900---
Upgrade
Total Debt Issued
26,500900---
Upgrade
Long-Term Debt Repaid
-4,090-4,435---
Upgrade
Net Debt Issued (Repaid)
22,410-3,535---
Upgrade
Issuance of Common Stock
23139,355---
Upgrade
Common Dividends Paid
-1,829----
Upgrade
Dividends Paid
-1,829-1,265---
Upgrade
Other Financing Activities
-42-52---
Upgrade
Financing Cash Flow
20,77034,503---
Upgrade
Foreign Exchange Rate Adjustments
-5354---
Upgrade
Miscellaneous Cash Flow Adjustments
--1---
Upgrade
Net Cash Flow
-19,62168,048---
Upgrade
Free Cash Flow
-38,40636,896---
Upgrade
Free Cash Flow Margin
-4.78%5.12%---
Upgrade
Free Cash Flow Per Share
-312.16350.89---
Upgrade
Cash Interest Paid
7386---
Upgrade
Cash Income Tax Paid
8,9625,169---
Upgrade
Levered Free Cash Flow
-34,877---
Upgrade
Unlevered Free Cash Flow
-34,932---
Upgrade
Change in Working Capital
-32,20033,483---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.