Robot Home, Inc. (TYO:1435)
163.00
-1.00 (-0.61%)
Aug 6, 2026, 11:29 AM JST
Robot Home Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 25,836 | 24,068 | 13,157 | 8,625 | 5,421 | 4,090 |
Revenue Growth | 114.71% | 82.93% | 52.54% | 59.10% | 32.54% | -33.46% |
Gross Profit Gross Profit Growth | 5,898 | 5,646 | 4,432 | 3,435 | 2,949 | 2,363 |
Operating Income Operating Income Growth | 1,821 | 1,766 | 1,044 | 749 | 646 | 300 |
Net Income Net Income Growth | 1,860 | 1,989 | 912 | 886 | 719 | 373 |
Earnings Per Share EPS Growth | 20.70 | 22.13 | 10.15 | 9.86 | 7.99 | 4.11 |
EPS Growth | 260.52% | 118.09% | 2.94% | 23.32% | 94.29% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Unallocated Adjustments Unallocated Adjustments Growth | -34.94 | -29.96 | -25.87 | -6.75 | -35.07 | -8.5 |
Robot Home Business Robot Home Business Growth | 24,826 | 23,162 | 12,469 | 8,101 | - | - |
AI/Iot Business AI/Iot Business Growth | 1,044 | 936.59 | 714.48 | 530.6 | 368.47 | 403.48 |
Total Total Growth | 25,836 | 24,068 | 13,158 | 8,625 | 5,421 | 4,091 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3,648 | 7,505 | 6,501 | 4,718 | 4,219 | 4,648 |
Total Debt Total Debt Growth | 1,754 | 1,321 | 1,320 | 693 | 570 | 366 |
Net Cash (Debt) Net Cash Growth | 1,894 | 6,184 | 5,181 | 4,025 | 3,649 | 4,282 |
Net Cash Growth | -36.20% | 19.36% | 28.72% | 10.30% | -14.78% | -23.04% |
Net Cash Per Share Net Cash Per Share Growth | 21.09 | 68.80 | 57.64 | 44.78 | 40.57 | 47.23 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 1,849 | 2,060 | 1,043 | 271 | -418 |
Capital Expenditures CapEx Growth | - | -789 | -662 | -303 | -568 | -120 |
Free Cash Flow Free Cash Flow Growth | - | 1,060 | 1,398 | 740 | -297 | -538 |
Free Cash Flow Growth | - | -24.18% | 88.92% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 22.83% | 23.46% | 33.68% | 39.83% | 54.40% | 57.77% |
Operating Margin | 7.05% | 7.34% | 7.94% | 8.68% | 11.92% | 7.33% |
Pretax Margin | 6.22% | 7.17% | 7.59% | 10.20% | 11.05% | 7.87% |
Profit Margin | 7.20% | 8.26% | 6.93% | 10.27% | 13.26% | 9.12% |
FCF Margin | - | 4.40% | 10.63% | 8.58% | -5.48% | -13.15% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 1.000 |
Dividend Per Share Growth | 0% | 0% | 0% | 0% | 100.00% | - |
Dividend Yield | 1.23% | 1.14% | 1.54% | 1.21% | 1.28% | 0.46% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.92 | 7.95 | 13.01 | 17.25 | 20.38 | 56.21 |
Forward PE | - | 4.84 | 4.84 | 4.84 | 4.84 | 4.84 |
P/FCF Ratio | 13.75 | 14.92 | 8.49 | 20.65 | - | - |
PS Ratio | 0.56 | 0.66 | 0.90 | 1.77 | 2.70 | 5.13 |