Robot Home, Inc. (TYO:1435)
Japan flag Japan · Delayed Price · Currency is JPY
163.00
-1.00 (-0.61%)
Aug 6, 2026, 11:29 AM JST

Robot Home Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
25,83624,06813,1578,6255,4214,090
Revenue Growth
114.71%82.93%52.54%59.10%32.54%-33.46%
Gross Profit
5,8985,6464,4323,4352,9492,363
Operating Income
1,8211,7661,044749646300
Net Income
1,8601,989912886719373
Earnings Per Share
20.7022.1310.159.867.994.11
EPS Growth
260.52%118.09%2.94%23.32%94.29%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustments
-34.94-29.96-25.87-6.75-35.07-8.5
Robot Home Business
24,82623,16212,4698,101--
AI/Iot Business
1,044936.59714.48530.6368.47403.48
Total
25,83624,06813,1588,6255,4214,091

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,6487,5056,5014,7184,2194,648
Total Debt
1,7541,3211,320693570366
Net Cash (Debt)
1,8946,1845,1814,0253,6494,282
Net Cash Growth
-36.20%19.36%28.72%10.30%-14.78%-23.04%
Net Cash Per Share
21.0968.8057.6444.7840.5747.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,8492,0601,043271-418
Capital Expenditures
--789-662-303-568-120
Free Cash Flow
-1,0601,398740-297-538
Free Cash Flow Growth
--24.18%88.92%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.83%23.46%33.68%39.83%54.40%57.77%
Operating Margin
7.05%7.34%7.94%8.68%11.92%7.33%
Pretax Margin
6.22%7.17%7.59%10.20%11.05%7.87%
Profit Margin
7.20%8.26%6.93%10.27%13.26%9.12%
FCF Margin
-4.40%10.63%8.58%-5.48%-13.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0002.0002.0002.0002.0001.000
Dividend Per Share Growth
0%0%0%0%100.00%-
Dividend Yield
1.23%1.14%1.54%1.21%1.28%0.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.927.9513.0117.2520.3856.21
Forward PE
-4.844.844.844.844.84
P/FCF Ratio
13.7514.928.4920.65--
PS Ratio
0.560.660.901.772.705.13