Robot Home, Inc. (TYO:1435)
Japan · Delayed Price · Currency is JPY 170.00
+1.00 (0.59%)
Jul 15, 2026, 11:08 AM JST
Robot Home Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25,836 | 24,068 | 13,157 | 8,625 | 5,421 | 4,090 | |
Revenue Growth (YoY) | 114.71% | 82.93% | 52.54% | 59.10% | 32.54% | -33.46% |
Cost of Revenue | 19,938 | 18,422 | 8,725 | 5,190 | 2,472 | 1,727 |
Gross Profit | 5,898 | 5,646 | 4,432 | 3,435 | 2,949 | 2,363 |
Selling, General & Admin | 4,077 | 3,862 | 3,387 | 2,686 | 2,305 | 2,070 |
Operating Expenses | 4,077 | 3,880 | 3,388 | 2,686 | 2,303 | 2,063 |
Operating Income | 1,821 | 1,766 | 1,044 | 749 | 646 | 300 |
Interest Expense | -88.83 | -88 | -22 | -14 | -7 | - |
Interest & Investment Income | 20.31 | 156 | 9 | 10 | 23 | 48 |
Other Non Operating Income (Expenses) | -41.25 | -47 | -14 | -10 | 3 | 7 |
EBT Excluding Unusual Items | 1,711 | 1,787 | 1,017 | 735 | 665 | 355 |
Gain (Loss) on Sale of Investments | -87.77 | -46 | -26 | 127 | -69 | -33 |
Gain (Loss) on Sale of Assets | -15.15 | - | - | 2 | - | - |
Asset Writedown | -0.06 | - | - | - | -2 | - |
Other Unusual Items | - | -16 | 7 | 16 | 5 | - |
Pretax Income | 1,608 | 1,725 | 998 | 880 | 599 | 322 |
Income Tax Expense | -256.89 | -266 | 87 | -6 | -120 | -51 |
Earnings From Continuing Operations | 1,865 | 1,991 | 911 | 886 | 719 | 373 |
Minority Interest in Earnings | -4.98 | -2 | 1 | - | - | - |
Net Income | 1,860 | 1,989 | 912 | 886 | 719 | 373 |
Net Income to Common | 1,860 | 1,989 | 912 | 886 | 719 | 373 |
Net Income Growth | 260.27% | 118.09% | 2.94% | 23.23% | 92.76% | - |
Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 91 |
Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | 91 |
Shares Change (YoY) | -0.07% | - | - | -0.07% | -0.79% | 0.28% |
EPS (Basic) | 20.70 | 22.13 | 10.15 | 9.86 | 7.99 | 4.11 |
EPS (Diluted) | 20.70 | 22.13 | 10.15 | 9.86 | 7.99 | 4.11 |
EPS Growth | 260.52% | 118.09% | 2.94% | 23.32% | 94.29% | - |
Free Cash Flow | - | 1,060 | 1,398 | 740 | -297 | -538 |
Free Cash Flow Per Share | - | 11.79 | 15.55 | 8.23 | -3.30 | -5.93 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 1.000 |
Dividend Growth | - | - | - | - | 100.00% | - |
Gross Margin | 22.83% | 23.46% | 33.68% | 39.83% | 54.40% | 57.77% |
Operating Margin | 7.05% | 7.34% | 7.94% | 8.68% | 11.92% | 7.33% |
Profit Margin | 7.20% | 8.26% | 6.93% | 10.27% | 13.26% | 9.12% |
Free Cash Flow Margin | - | 4.40% | 10.63% | 8.58% | -5.48% | -13.15% |
EBITDA | 1,999 | 1,947 | 1,241 | 885 | 740 | 367 |
EBITDA Margin | 7.74% | 8.09% | 9.43% | 10.26% | 13.65% | 8.97% |
D&A For EBITDA | 178.48 | 181 | 197 | 136 | 94 | 67 |
EBIT | 1,821 | 1,766 | 1,044 | 749 | 646 | 300 |
EBIT Margin | 7.05% | 7.34% | 7.94% | 8.68% | 11.92% | 7.33% |
Effective Tax Rate | - | - | 8.72% | - | - | - |
Advertising Expenses | - | - | - | 52 | 40 | 37 |