Robot Home, Inc. (TYO:1435)
Japan
· Delayed Price · Currency is JPY 150.00
-6.00 (-3.85%)
Jul 1, 2025, 3:30 PM JST
Robot Home Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Net Income | - | 998 | 880 | 599 | 322 | -1,009 | Upgrade
|
Depreciation & Amortization | - | 197 | 136 | 94 | 67 | 16 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | 2 | - | 30 | Upgrade
|
Loss (Gain) From Sale of Investments | - | 26 | -126 | 69 | 33 | 292 | Upgrade
|
Other Operating Activities | - | -24 | -13 | -32 | -20 | 15 | Upgrade
|
Change in Accounts Receivable | - | 37 | -18 | 30 | 59 | 8 | Upgrade
|
Change in Inventory | - | 989 | -220 | -727 | -802 | 1,917 | Upgrade
|
Change in Accounts Payable | - | -157 | 477 | 66 | 28 | -106 | Upgrade
|
Change in Other Net Operating Assets | - | -6 | -73 | 170 | -105 | 874 | Upgrade
|
Operating Cash Flow | - | 2,060 | 1,043 | 271 | -418 | 2,037 | Upgrade
|
Operating Cash Flow Growth | - | 97.51% | 284.87% | - | - | - | Upgrade
|
Capital Expenditures | - | -662 | -303 | -568 | -120 | -86 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | - | 5 | Upgrade
|
Cash Acquisitions | - | - | - | - | 77 | - | Upgrade
|
Sale (Purchase) of Intangibles | - | -65 | -84 | -45 | -2 | -43 | Upgrade
|
Investment in Securities | - | -30 | -12 | -41 | -251 | 396 | Upgrade
|
Other Investing Activities | - | 28 | -89 | 32 | 188 | -85 | Upgrade
|
Investing Cash Flow | - | -729 | -488 | -622 | -108 | 187 | Upgrade
|
Short-Term Debt Issued | - | 72 | 174 | 252 | - | - | Upgrade
|
Long-Term Debt Issued | - | 607 | - | - | - | 100 | Upgrade
|
Total Debt Issued | - | 679 | 174 | 252 | - | 100 | Upgrade
|
Long-Term Debt Repaid | - | -53 | -52 | -47 | -200 | -2,550 | Upgrade
|
Total Debt Repaid | - | -53 | -52 | -47 | -200 | -2,550 | Upgrade
|
Net Debt Issued (Repaid) | - | 626 | 122 | 205 | -200 | -2,450 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 15 | 19 | Upgrade
|
Repurchase of Common Stock | - | - | - | -99 | -199 | - | Upgrade
|
Dividends Paid | - | -179 | -178 | -179 | - | - | Upgrade
|
Other Financing Activities | - | - | -1 | -3 | 1 | 1 | Upgrade
|
Financing Cash Flow | - | 447 | -57 | -76 | -383 | -2,430 | Upgrade
|
Foreign Exchange Rate Adjustments | - | 4 | 1 | -1 | -4 | -1 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | - | -2 | 1 | Upgrade
|
Net Cash Flow | - | 1,782 | 499 | -428 | -915 | -206 | Upgrade
|
Free Cash Flow | - | 1,398 | 740 | -297 | -538 | 1,951 | Upgrade
|
Free Cash Flow Growth | - | 88.92% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | - | 10.63% | 8.58% | -5.48% | -13.15% | 31.74% | Upgrade
|
Free Cash Flow Per Share | - | 15.55 | 8.23 | -3.30 | -5.93 | 21.58 | Upgrade
|
Cash Interest Paid | - | 21 | 14 | 7 | - | 41 | Upgrade
|
Cash Income Tax Paid | - | 26 | 11 | 33 | 19 | -19 | Upgrade
|
Levered Free Cash Flow | - | 894.75 | 427.38 | -583.63 | -257.5 | 1,877 | Upgrade
|
Unlevered Free Cash Flow | - | 908.5 | 436.13 | -579.25 | -257.5 | 1,899 | Upgrade
|
Change in Net Working Capital | 1,187 | -786 | -219 | 464 | 390 | -2,427 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.