Hatch Work Co.,Ltd. (TYO:148A)
Japan · Delayed Price · Currency is JPY 2,624.00
-210.00 (-7.41%)
Oct 14, 2025, 3:30 PM JST
Hatch Work Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2016 | FY 2015 | FY 2014 | 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | 2013 |
| 2,543 | 2,368 | 2,056 | 1,158 | 1,065 | 917.67 | Upgrade | |
Revenue Growth (YoY) | - | 15.13% | 77.58% | 8.70% | 16.09% | 24.20% | Upgrade |
Cost of Revenue | 1,027 | 989.76 | 964.66 | 423.08 | 330.65 | 230.3 | Upgrade |
Gross Profit | 1,516 | 1,378 | 1,092 | 734.92 | 734.68 | 687.37 | Upgrade |
Selling, General & Admin | 1,210 | 1,156 | 1,049 | - | - | - | Upgrade |
Other Operating Expenses | - | - | - | 697.03 | 687.61 | 640.47 | Upgrade |
Operating Expenses | 1,245 | 1,192 | 1,067 | 697.03 | 687.61 | 640.47 | Upgrade |
Operating Income | 270.39 | 186.03 | 24.64 | 37.89 | 47.07 | 46.9 | Upgrade |
Interest Expense | -7.36 | -6.1 | -4.74 | -2.77 | -2.78 | -3.57 | Upgrade |
Interest & Investment Income | 0.58 | 0.1 | 0.01 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 9.32 | -24.97 | -8.2 | -0.31 | -2.56 | -2.57 | Upgrade |
EBT Excluding Unusual Items | 272.93 | 155.06 | 11.71 | 34.82 | 41.73 | 40.77 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 16.08 | - | - | - | Upgrade |
Asset Writedown | -21.62 | -21.62 | - | - | - | - | Upgrade |
Pretax Income | 251.32 | 133.45 | 27.79 | 34.82 | 41.73 | 40.77 | Upgrade |
Income Tax Expense | 43.27 | 2.49 | -50.08 | 8.28 | 15.6 | 0.98 | Upgrade |
Net Income to Company | - | 130.95 | 77.87 | - | - | - | Upgrade |
Net Income | 208.05 | 130.95 | 77.87 | 26.53 | 26.14 | 39.78 | Upgrade |
Net Income to Common | 208.05 | 130.95 | 77.87 | 26.53 | 26.14 | 39.78 | Upgrade |
Net Income Growth | - | 68.17% | 193.48% | 1.52% | -34.31% | 52.00% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | - | - | - | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | - | - | - | Upgrade |
Shares Change (YoY) | - | 14.11% | - | - | - | - | Upgrade |
EPS (Basic) | 110.64 | 72.70 | 47.02 | - | - | - | Upgrade |
EPS (Diluted) | 107.42 | 69.30 | 47.02 | - | - | - | Upgrade |
EPS Growth | - | 47.38% | - | - | - | - | Upgrade |
Free Cash Flow | 192.8 | 20.12 | 70.49 | - | - | - | Upgrade |
Free Cash Flow Per Share | 99.54 | 10.65 | 42.57 | - | - | - | Upgrade |
Gross Margin | 59.62% | 58.19% | 53.09% | 63.47% | 68.96% | 74.90% | Upgrade |
Operating Margin | 10.63% | 7.86% | 1.20% | 3.27% | 4.42% | 5.11% | Upgrade |
Profit Margin | 8.18% | 5.53% | 3.79% | 2.29% | 2.45% | 4.33% | Upgrade |
Free Cash Flow Margin | 7.58% | 0.85% | 3.43% | - | - | - | Upgrade |
EBITDA | 290.2 | 207.67 | 47.88 | - | - | - | Upgrade |
EBITDA Margin | 11.41% | 8.77% | 2.33% | - | - | - | Upgrade |
D&A For EBITDA | 19.81 | 21.64 | 23.24 | - | - | - | Upgrade |
EBIT | 270.39 | 186.03 | 24.64 | 37.89 | 47.07 | 46.9 | Upgrade |
EBIT Margin | 10.63% | 7.86% | 1.20% | 3.27% | 4.42% | 5.11% | Upgrade |
Effective Tax Rate | 17.21% | 1.87% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.