Hatch Work Co.,Ltd. (TYO:148A)
Japan flag Japan · Delayed Price · Currency is JPY
1,745.00
+28.00 (1.63%)
Sep 18, 2026, 3:15 PM JST

Hatch Work Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,0022,7592,3682,0561,6481,419
Revenue Growth
18.07%16.55%15.13%24.78%16.14%22.53%
Gross Profit
1,7641,6311,3781,092695.5392.55
Operating Income
137.86242.09186.0324.64-381.22-368.28
Net Income
173.57246.94130.9577.87-371.89-368.44
Earnings Per Share
86.95123.7669.3047.02-225.78-266.57
EPS Growth
-19.06%78.59%47.38%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Monthly Innovation Business
1,9881,7601,4061,113791.82537.5
Building Innovation Business
1,008989.14956.8943.47856.17881.45
Other
5.849.74.77---
Total
3,0022,7592,3682,0561,6481,419

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0832,1391,8601,3081,2881,464
Total Debt
373.22443.35527.29540.44725.76848.95
Net Cash (Debt)
1,7101,6961,333767.82562.1614.82
Net Cash Growth
7.87%27.23%73.61%36.60%-8.57%705.71%
Net Cash Per Share
856.73849.99705.42463.66341.26444.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
83.89295.0821.1372.08-190.1-187.21
Capital Expenditures
-146.46-26.37-1.02-1.59-6.16-4.78
Free Cash Flow
-62.57268.7120.1270.49-196.26-192
Free Cash Flow Growth
-1235.74%-71.46%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.77%59.11%58.19%53.09%42.20%27.66%
Operating Margin
4.59%8.77%7.86%1.20%-23.13%-25.95%
Pretax Margin
4.72%9.20%5.64%1.35%-24.16%-25.76%
Profit Margin
5.78%8.95%5.53%3.79%-22.57%-25.97%
FCF Margin
-2.08%9.74%0.85%3.43%-11.91%-13.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.0716.3628.50---
P/FCF Ratio
-15.03185.50---
PS Ratio
1.121.461.58---