Hatch Work Co.,Ltd. (TYO:148A)
Japan flag Japan · Delayed Price · Currency is JPY
1,675.00
+5.00 (0.30%)
Jul 30, 2026, 3:00 PM JST

Hatch Work Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7592,7592,3682,0561,6481,419
Revenue Growth
16.55%16.55%15.13%24.78%16.14%22.53%
Gross Profit
1,6311,6311,3781,092695.5392.55
Operating Income
242.09242.09186.0324.64-381.22-368.28
Net Income
246.94246.94130.9577.87-371.89-368.44
Earnings Per Share
123.76123.7669.3047.02-225.78-266.57
EPS Growth
78.59%78.59%47.38%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Monthly Innovation Business
1,7601,7601,4061,113791.82537.5
Building Innovation Business
989.14989.14956.8943.47856.17881.45
Other
9.79.74.77---
Total
2,7592,7592,3682,0561,6481,419

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1392,1391,8601,3081,2881,464
Total Debt
443.35443.35527.29540.44725.76848.95
Net Cash (Debt)
1,6961,6961,333767.82562.1614.82
Net Cash Growth
27.23%27.23%73.61%36.60%-8.57%705.71%
Net Cash Per Share
849.99849.99705.42463.66341.26444.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
295.08295.0821.1372.08-190.1-187.21
Capital Expenditures
-26.37-26.37-1.02-1.59-6.16-4.78
Free Cash Flow
268.71268.7120.1270.49-196.26-192
Free Cash Flow Growth
1235.74%1235.74%-71.46%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.11%59.11%58.19%53.09%42.20%27.66%
Operating Margin
8.77%8.77%7.86%1.20%-23.13%-25.95%
Pretax Margin
9.20%9.20%5.64%1.35%-24.16%-25.76%
Profit Margin
8.95%8.95%5.53%3.79%-22.57%-25.97%
FCF Margin
9.74%9.74%0.85%3.43%-11.91%-13.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.5316.3628.50---
P/FCF Ratio
11.9615.03185.50---
PS Ratio
1.161.461.58---