JSH Co.,Ltd. (TYO:150A)
349.00
+9.00 (2.65%)
Jun 16, 2026, 3:18 PM JST
JSH Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,740 | 3,967 | 3,482 | 2,968 | 2,330 | |
Revenue Growth (YoY) | 19.49% | 13.93% | 17.33% | 27.36% | - |
Cost of Revenue | 3,319 | 2,517 | 2,229 | 1,837 | 1,420 |
Gross Profit | 1,421 | 1,450 | 1,253 | 1,131 | 910.44 |
Selling, General & Admin | 1,527 | 1,273 | 1,044 | 966.02 | 821.08 |
Operating Expenses | 1,527 | 1,273 | 1,044 | 966.02 | 821.08 |
Operating Income | -106 | 176.28 | 208.41 | 164.69 | 89.37 |
Interest Expense | -14 | -4.2 | -3.38 | -6.08 | -12.4 |
Interest & Investment Income | 1 | 0.53 | 0.02 | 0.03 | 0.03 |
Other Non Operating Income (Expenses) | 10 | 12.54 | -10.95 | 2.13 | 5.7 |
EBT Excluding Unusual Items | -109 | 185.15 | 194.1 | 160.76 | 82.7 |
Gain (Loss) on Sale of Assets | - | - | - | 0.1 | - |
Asset Writedown | -17 | -4.14 | - | - | -6.71 |
Other Unusual Items | - | -1.46 | - | -0.97 | - |
Pretax Income | -126 | 179.56 | 194.8 | 161.32 | 75.99 |
Income Tax Expense | 20 | 35.41 | 49.35 | -26.54 | 15.19 |
Earnings From Continuing Operations | -146 | 144.15 | 145.45 | 187.86 | 60.8 |
Minority Interest in Earnings | 25 | - | - | - | - |
Net Income | -121 | 144.15 | 145.45 | 187.86 | 60.8 |
Net Income to Common | -121 | 144.15 | 145.45 | 187.86 | 60.8 |
Net Income Growth | - | -0.89% | -22.57% | 208.97% | - |
Shares Outstanding (Basic) | 6 | 6 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 5 | 4 |
Shares Change (YoY) | -0.94% | 22.87% | 2.14% | 14.81% | - |
EPS (Basic) | -21.37 | 25.67 | 31.29 | 41.25 | 15.33 |
EPS (Diluted) | -21.37 | 25.22 | 31.27 | 41.25 | 15.33 |
EPS Growth | - | -19.35% | -24.19% | 169.12% | - |
Free Cash Flow | -619 | -507.45 | 185.16 | 52.81 | 10.63 |
Free Cash Flow Per Share | -109.32 | -88.78 | 39.80 | 11.60 | 2.68 |
Gross Margin | 29.98% | 36.54% | 35.97% | 38.10% | 39.07% |
Operating Margin | -2.24% | 4.44% | 5.99% | 5.55% | 3.84% |
Profit Margin | -2.55% | 3.63% | 4.18% | 6.33% | 2.61% |
Free Cash Flow Margin | -13.06% | -12.79% | 5.32% | 1.78% | 0.46% |
EBITDA | 138 | 323.09 | 310.34 | 255.84 | 144.42 |
EBITDA Margin | 2.91% | 8.14% | 8.91% | 8.62% | 6.20% |
D&A For EBITDA | 244 | 146.82 | 101.93 | 91.15 | 55.05 |
EBIT | -106 | 176.28 | 208.41 | 164.69 | 89.37 |
EBIT Margin | -2.24% | 4.44% | 5.99% | 5.55% | 3.84% |
Effective Tax Rate | - | 19.72% | 25.33% | - | 19.99% |
Advertising Expenses | - | 172.53 | - | - | - |