JSH Co.,Ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	4,740	3,967	3,482	2,968	2,330
Revenue Growth (YoY)	19.49%	13.93%	17.33%	27.36%	-
Cost of Revenue	3,319	2,517	2,229	1,837	1,420
Gross Profit	1,421	1,450	1,253	1,131	910.44
Selling, General & Admin	1,527	1,273	1,044	966.02	821.08
Operating Expenses	1,527	1,273	1,044	966.02	821.08
Operating Income	-106	176.28	208.41	164.69	89.37
Interest Expense	-14	-4.2	-3.38	-6.08	-12.4
Interest & Investment Income	1	0.53	0.02	0.03	0.03
Other Non Operating Income (Expenses)	10	12.54	-10.95	2.13	5.7
EBT Excluding Unusual Items	-109	185.15	194.1	160.76	82.7
Gain (Loss) on Sale of Assets	-	-	-	0.1	-
Asset Writedown	-17	-4.14	-	-	-6.71
Other Unusual Items	-	-1.46	-	-0.97	-
Pretax Income	-126	179.56	194.8	161.32	75.99
Income Tax Expense	20	35.41	49.35	-26.54	15.19
Earnings From Continuing Operations	-146	144.15	145.45	187.86	60.8
Minority Interest in Earnings	25	-	-	-	-
Net Income	-121	144.15	145.45	187.86	60.8
Net Income to Common	-121	144.15	145.45	187.86	60.8
Net Income Growth	-	-0.89%	-22.57%	208.97%	-
Shares Outstanding (Basic)	6	6	5	5	4
Shares Outstanding (Diluted)	6	6	5	5	4
Shares Change (YoY)	-0.94%	22.87%	2.14%	14.81%	-
EPS (Basic)	-21.37	25.67	31.29	41.25	15.33
EPS (Diluted)	-21.37	25.22	31.27	41.25	15.33
EPS Growth	-	-19.35%	-24.19%	169.12%	-
Free Cash Flow	-619	-507.45	185.16	52.81	10.63
Free Cash Flow Per Share	-109.32	-88.78	39.80	11.60	2.68
Gross Margin	29.98%	36.54%	35.97%	38.10%	39.07%
Operating Margin	-2.24%	4.44%	5.99%	5.55%	3.84%
Profit Margin	-2.55%	3.63%	4.18%	6.33%	2.61%
Free Cash Flow Margin	-13.06%	-12.79%	5.32%	1.78%	0.46%
EBITDA	138	323.09	310.34	255.84	144.42
EBITDA Margin	2.91%	8.14%	8.91%	8.62%	6.20%
D&A For EBITDA	244	146.82	101.93	91.15	55.05
EBIT	-106	176.28	208.41	164.69	89.37
EBIT Margin	-2.24%	4.44%	5.99%	5.55%	3.84%
Effective Tax Rate	-	19.72%	25.33%	-	19.99%
Advertising Expenses	-	172.53	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.