Green Monster Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 6, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Market Capitalization	5,571	1,583	3,369	-
Market Cap Growth	169.08%	-53.02%	-	-
Enterprise Value	4,439	529	1,942	-
Last Close Price	1746.00	509.00	1035.50	-
PE Ratio	-	49.46	21.59	-
PS Ratio	2.51	0.79	1.72	-
PB Ratio	4.16	1.11	2.29	-
P/TBV Ratio	4.95	1.35	2.35	-
P/FCF Ratio	32.02	-	26.95	-
P/OCF Ratio	30.44	-	20.05	-
EV/Sales Ratio	2.00	0.26	0.99	-
EV/EBITDA Ratio	25.81	3.09	7.99	-
EV/EBIT Ratio	38.27	4.30	8.40	-
EV/FCF Ratio	25.51	-	15.53	-
Debt / Equity Ratio	0.03	0.04	0.04	0.12
Debt / EBITDA Ratio	0.26	0.29	0.25	-
Debt / FCF Ratio	0.26	-	0.48	-
Net Debt / Equity Ratio	-0.84	-0.79	-0.97	-1.03
Net Debt / EBITDA Ratio	-6.58	-6.64	-5.88	-
Net Debt / FCF Ratio	-6.51	81.07	-11.44	-
Asset Turnover	1.12	1.09	1.34	-
Quick Ratio	3.69	4.46	5.68	2.77
Current Ratio	3.89	4.70	5.83	2.95
Return on Equity (ROE)	-1.40%	2.21%	14.78%	-
Return on Assets (ROA)	3.65%	4.19%	9.91%	-
Return on Invested Capital (ROIC)	-54.02%	31.15%	1492.17%	-
Return on Capital Employed (ROCE)	8.40%	8.10%	14.80%	22.30%
Earnings Yield	-0.34%	2.02%	4.63%	-
FCF Yield	3.12%	-0.89%	3.71%	-
Dividend Yield	0.69%	1.97%	0.97%	-
Payout Ratio	-	93.75%	-	-
Buyback Yield / Dilution	3.49%	-15.30%	-17.74%	-
Total Shareholder Return	4.18%	-13.33%	-16.77%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.