Itamiarts.Inc (TYO:168A)
Japan · Delayed Price · Currency is JPY 1,055.00
0.00 (0.00%)
Oct 6, 2026, 9:14 AM JST
Itamiarts.Inc Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 5,584 | 4,761 | 3,606 | 3,112 | 2,507 | 2,107 | |
Revenue Growth | 43.63% | 32.05% | 15.85% | 24.17% | 18.96% | 69.64% |
Cost of Revenue | 3,765 | 3,047 | 2,135 | 1,905 | 1,525 | 1,293 |
Gross Profit | 1,819 | 1,714 | 1,471 | 1,207 | 981.8 | 813.62 |
Selling, General & Admin | 1,630 | 1,480 | 1,203 | 1,018 | 871.46 | 822.68 |
Operating Expenses | 1,647 | 1,497 | 1,203 | 1,018 | 871.46 | 822.68 |
Operating Income | 171.94 | 217 | 268.07 | 189.34 | 110.34 | -9.06 |
Interest Expense | -31.12 | -20 | -8.23 | -5.97 | -4.92 | -5.64 |
Interest & Investment Income | 1 | 1 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 19.01 | -0.37 | 12.88 |
Other Non Operating Income (Expenses) | 28.7 | 26 | -15.45 | 19.13 | 22.05 | 19.73 |
EBT Excluding Unusual Items | 170.51 | 224 | 244.4 | 221.51 | 127.1 | 17.91 |
Gain (Loss) on Sale of Investments | 44 | 44 | - | 2.56 | 7.04 | - |
Gain (Loss) on Sale of Assets | 17.06 | 2 | 2.45 | - | 2.48 | - |
Asset Writedown | -51.5 | -55 | -1.06 | - | -3.09 | -0.99 |
Other Unusual Items | -256.07 | -3 | - | - | - | - |
Pretax Income | -65.92 | 212 | 245.78 | 224.07 | 133.52 | 16.92 |
Income Tax Expense | 79.65 | 61 | 80.74 | 70.87 | 41.7 | 1.93 |
Net Income to Company | - | 151 | 165.04 | 153.19 | 91.82 | 14.99 |
Net Income | -145.57 | 151 | 165.04 | 153.19 | 91.82 | 14.99 |
Net Income to Common | -145.57 | 151 | 165.04 | 153.19 | 91.82 | 14.99 |
Net Income Growth | - | -8.51% | 7.74% | 66.84% | 512.48% | -40.04% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | -0.03% | 5.53% | 32.99% | - | 3.38% | - |
EPS (Basic) | -99.03 | 102.72 | 118.47 | 145.90 | 87.44 | 14.76 |
EPS (Diluted) | -99.03 | 102.72 | 118.19 | 145.90 | 87.44 | 14.76 |
EPS Growth | - | -13.09% | -18.99% | 66.84% | 492.46% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Free Cash Flow | -659.84 | -337 | -746.08 | 6.42 | 62.48 | 132.76 |
Free Cash Flow Per Share | -448.87 | -228.69 | -534.27 | 6.11 | 59.51 | 130.71 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | - | - | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 32.58% | 36.00% | 40.79% | 38.78% | 39.17% | 38.62% |
Operating Margin | 3.08% | 4.56% | 7.43% | 6.08% | 4.40% | -0.43% |
Profit Margin | -2.61% | 3.17% | 4.58% | 4.92% | 3.66% | 0.71% |
Free Cash Flow Margin | -11.82% | -7.08% | -20.69% | 0.21% | 2.49% | 6.30% |
EBITDA | 477.34 | 476 | 445.17 | 358.53 | 252.33 | 144.2 |
EBITDA Margin | 8.55% | 10.00% | 12.35% | 11.52% | 10.07% | 6.84% |
D&A For EBITDA | 305.41 | 259 | 177.09 | 169.2 | 141.99 | 153.26 |
EBIT | 171.94 | 217 | 268.07 | 189.34 | 110.34 | -9.06 |
EBIT Margin | 3.08% | 4.56% | 7.43% | 6.08% | 4.40% | -0.43% |
Effective Tax Rate | - | 28.77% | 32.85% | 31.63% | 31.23% | 11.39% |
Advertising Expenses | - | 386 | - | - | 196.29 | 189.96 |