Mikikogyo Co., Ltd. (TYO:1718)
Japan · Delayed Price · Currency is JPY 2,060.00
-138.00 (-6.28%)
Nov 6, 2026, 3:30 PM JST
Mikikogyo Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 37,628 | 36,151 | 27,292 | 32,203 | 30,758 | 26,370 | |
Revenue Growth | 9.59% | 32.46% | -15.25% | 4.70% | 16.64% | -3.26% |
Cost of Revenue | 30,141 | 28,169 | 21,112 | 26,288 | 24,964 | 20,463 |
Gross Profit | 7,487 | 7,982 | 6,180 | 5,915 | 5,794 | 5,907 |
Selling, General & Admin | 5,485 | 5,367 | 5,045 | 4,599 | 4,692 | 4,640 |
Operating Expenses | 5,517 | 5,399 | 5,045 | 4,599 | 4,669 | 4,640 |
Operating Income | 1,970 | 2,583 | 1,135 | 1,316 | 1,125 | 1,267 |
Interest Expense | -110 | -88 | -38 | -28 | -22 | -27 |
Interest & Investment Income | 29 | 24 | 22 | 16 | 17 | 19 |
Earnings From Equity Investments | 3 | 7 | 7 | 9 | 12 | 9 |
Other Non Operating Income (Expenses) | 45 | 33 | 28 | 17 | 48 | 54 |
EBT Excluding Unusual Items | 1,937 | 2,559 | 1,154 | 1,330 | 1,180 | 1,322 |
Gain (Loss) on Sale of Investments | - | - | - | 14 | 8 | -7 |
Gain (Loss) on Sale of Assets | 113 | 37 | - | - | 69 | 2 |
Asset Writedown | -4 | - | - | - | -8 | -50 |
Other Unusual Items | - | - | - | - | -1 | -1 |
Pretax Income | 2,046 | 2,596 | 1,154 | 1,344 | 1,248 | 1,266 |
Income Tax Expense | 691 | 858 | 406 | 431 | 412 | 400 |
Earnings From Continuing Operations | 1,355 | 1,738 | 748 | 913 | 836 | 866 |
Minority Interest in Earnings | -122 | -167 | -90 | -74 | -102 | -135 |
Net Income | 1,233 | 1,571 | 658 | 839 | 734 | 731 |
Net Income to Common | 1,233 | 1,571 | 658 | 839 | 734 | 731 |
Net Income Growth | -8.12% | 138.75% | -21.57% | 14.31% | 0.41% | -8.05% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | -1.05% | -0.00% | -0.02% | -0.00% | - | - |
EPS (Basic) | 380.06 | 479.14 | 200.67 | 255.83 | 223.81 | 222.90 |
EPS (Diluted) | 380.06 | 479.14 | 200.67 | 255.83 | 223.81 | 222.90 |
EPS Growth | -7.14% | 138.76% | -21.56% | 14.31% | 0.41% | -8.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -2,675 | 462 | -2,299 | 969 | 2,921 |
Free Cash Flow Per Share | - | -815.85 | 140.90 | -701.02 | 295.47 | 890.67 |
Dividend Per Share | 100.000 | 100.000 | 66.667 | 53.333 | 33.333 | 33.333 |
Dividend Growth | 20.00% | 50.00% | 25.00% | 60.00% | 0% | 0% |
Gross Margin | 19.90% | 22.08% | 22.64% | 18.37% | 18.84% | 22.40% |
Operating Margin | 5.24% | 7.14% | 4.16% | 4.09% | 3.66% | 4.81% |
Profit Margin | 3.28% | 4.35% | 2.41% | 2.60% | 2.39% | 2.77% |
Free Cash Flow Margin | - | -7.40% | 1.69% | -7.14% | 3.15% | 11.08% |
EBITDA | 2,529 | 3,113 | 1,626 | 1,799 | 1,660 | 1,800 |
EBITDA Margin | 6.72% | 8.61% | 5.96% | 5.59% | 5.40% | 6.83% |
D&A For EBITDA | 559.25 | 530 | 491 | 483 | 535 | 533 |
EBIT | 1,970 | 2,583 | 1,135 | 1,316 | 1,125 | 1,267 |
EBIT Margin | 5.24% | 7.14% | 4.16% | 4.09% | 3.66% | 4.81% |
Effective Tax Rate | 33.77% | 33.05% | 35.18% | 32.07% | 33.01% | 31.60% |