Hazama Ando Corporation (TYO:1719)
Japan · Delayed Price · Currency is JPY 1,838.50
+15.50 (0.85%)
Jul 27, 2026, 3:30 PM JST
Hazama Ando Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 409,206 | 398,142 | 364,008 | 345,858 | 316,153 |
Other Revenue | 30,409 | 27,018 | 30,120 | 26,288 | 24,140 |
| 439,615 | 425,160 | 394,128 | 372,146 | 340,293 | |
Revenue Growth | 3.40% | 7.87% | 5.91% | 9.36% | -3.33% |
Cost of Revenue | 375,655 | 364,197 | 350,815 | 330,122 | 293,431 |
Gross Profit | 63,960 | 60,963 | 43,313 | 42,024 | 46,862 |
Selling, General & Admin | 27,714 | 23,500 | 20,948 | 18,435 | 17,325 |
Research & Development | 2,863 | 2,712 | 3,718 | 3,122 | 2,936 |
Operating Expenses | 30,341 | 25,718 | 24,721 | 22,170 | 20,261 |
Operating Income | 33,619 | 35,245 | 18,592 | 19,854 | 26,601 |
Interest Expense | -664 | -528 | -438 | -350 | -320 |
Interest & Investment Income | 850 | 738 | 614 | 447 | 316 |
Earnings From Equity Investments | -110 | -206 | -66 | -53 | -273 |
Currency Exchange Gain (Loss) | -277 | -289 | 254 | 329 | -104 |
Other Non Operating Income (Expenses) | -162 | -906 | -412 | -620 | -382 |
EBT Excluding Unusual Items | 33,256 | 34,054 | 18,544 | 19,607 | 25,838 |
Gain (Loss) on Sale of Investments | 9,787 | 4,033 | 502 | 108 | 214 |
Gain (Loss) on Sale of Assets | 138 | 331 | 44 | 63 | -18 |
Asset Writedown | -148 | -160 | -149 | -238 | -181 |
Legal Settlements | -15 | -16 | -138 | -3 | -42 |
Other Unusual Items | 30 | 50 | 110 | 2,761 | -422 |
Pretax Income | 43,048 | 38,292 | 18,913 | 22,298 | 25,389 |
Income Tax Expense | 13,248 | 11,866 | 5,033 | 7,120 | 7,717 |
Earnings From Continuing Operations | 29,800 | 26,426 | 13,880 | 15,178 | 17,672 |
Minority Interest in Earnings | -54 | 18 | -2 | 9 | -1 |
Net Income | 29,746 | 26,444 | 13,878 | 15,187 | 17,671 |
Net Income to Common | 29,746 | 26,444 | 13,878 | 15,187 | 17,671 |
Net Income Growth | 12.49% | 90.55% | -8.62% | -14.06% | 2.80% |
Shares Outstanding (Basic) | 157 | 157 | 157 | 162 | 179 |
Shares Outstanding (Diluted) | 157 | 157 | 157 | 162 | 179 |
Shares Change | 0.07% | 0.09% | -3.07% | -9.65% | -6.62% |
EPS (Basic) | 189.68 | 168.75 | 88.64 | 94.02 | 98.84 |
EPS (Diluted) | 189.68 | 168.75 | 88.64 | 94.02 | 98.84 |
EPS Growth | 12.40% | 90.38% | -5.72% | -4.88% | 10.09% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 25,911 | 7,050 | -18,192 | 29,273 | -38,644 |
Free Cash Flow Per Share | 165.23 | 44.99 | -116.19 | 181.22 | -216.14 |
Dividend Per Share | 80.000 | 70.000 | 60.000 | 40.000 | 40.000 |
Dividend Growth | 14.29% | 16.67% | 50.00% | 0% | 33.33% |
Gross Margin | 14.55% | 14.34% | 10.99% | 11.29% | 13.77% |
Operating Margin | 7.65% | 8.29% | 4.72% | 5.33% | 7.82% |
Profit Margin | 6.77% | 6.22% | 3.52% | 4.08% | 5.19% |
Free Cash Flow Margin | 5.89% | 1.66% | -4.62% | 7.87% | -11.36% |
EBITDA | 37,277 | 38,749 | 21,087 | 21,954 | 29,011 |
EBITDA Margin | 8.48% | 9.11% | 5.35% | 5.90% | 8.53% |
D&A For EBITDA | 3,658 | 3,504 | 2,495 | 2,100 | 2,410 |
EBIT | 33,619 | 35,245 | 18,592 | 19,854 | 26,601 |
EBIT Margin | 7.65% | 8.29% | 4.72% | 5.33% | 7.82% |
Effective Tax Rate | 30.78% | 30.99% | 26.61% | 31.93% | 30.39% |