ZEROJAPAN.Co.,Ltd Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019	Jun '18 Jun 30, 2018
Revenue	4,217	3,724	2,316	1,883	1,672	1,628
Revenue Growth (YoY)	-	60.79%	23.03%	12.62%	2.68%	6.27%
Cost of Revenue	2,640	2,368	1,346	1,107	947.03	919.09
Gross Profit	1,577	1,356	970.39	775.27	724.51	708.76
Selling, General & Admin	1,233	1,145	-	-	-	-
Other Operating Expenses	-	-	847.55	732.7	679.95	687.23
Operating Expenses	1,236	1,148	847.55	732.7	679.95	687.23
Operating Income	341	208	122.85	42.57	44.57	21.54
Interest Expense	-37	-26	-6.18	-6.35	-5.5	-5.85
Other Non Operating Income (Expenses)	2	-2	6.18	-7.54	-14.22	-6.14
EBT Excluding Unusual Items	306	180	122.85	28.68	24.84	9.55
Gain (Loss) on Sale of Assets	7	3	-	-	-	-
Asset Writedown	-18	-16	-	-	-	-
Other Unusual Items	82	-11	-	-	-	-
Pretax Income	377	156	122.85	28.68	24.84	9.55
Income Tax Expense	106	60	34.25	14.44	9.08	4.39
Net Income to Company	-	96	-	-	-	-
Net Income	271	96	88.6	14.24	15.76	5.16
Net Income to Common	271	96	88.6	14.24	15.76	5.16
Net Income Growth	-	8.36%	522.05%	-9.65%	205.45%	-
Shares Outstanding (Basic)	1	1	-	-	-	-
Shares Outstanding (Diluted)	1	1	-	-	-	-
EPS (Basic)	338.75	120.00	-	-	-	-
EPS (Diluted)	338.75	120.00	-	-	-	-
Gross Margin	37.40%	36.41%	41.90%	41.18%	43.34%	43.54%
Operating Margin	8.09%	5.58%	5.30%	2.26%	2.67%	1.32%
Profit Margin	6.43%	2.58%	3.82%	0.76%	0.94%	0.32%
EBITDA	436	285	-	-	-	-
EBITDA Margin	10.34%	7.65%	-	-	-	-
D&A For EBITDA	95	77	-	-	-	-
EBIT	341	208	122.85	42.57	44.57	21.54
EBIT Margin	8.09%	5.58%	5.30%	2.26%	2.67%	1.32%
Effective Tax Rate	28.12%	38.46%	-	-	-	-