ZEROJAPAN.Co.,Ltd (TYO:171A)
2,167.00
0.00 (0.00%)
At close: May 22, 2025
ZEROJAPAN.Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | Jun '18 Jun 30, 2018 |
| 4,217 | 3,724 | 2,316 | 1,883 | 1,672 | 1,628 | |
Revenue Growth | 13.24% | 60.79% | 23.03% | 12.62% | 2.68% | 6.27% |
Cost of Revenue | 2,640 | 2,368 | 1,346 | 1,107 | 947.03 | 919.09 |
Gross Profit | 1,577 | 1,356 | 970.39 | 775.27 | 724.51 | 708.76 |
Selling, General & Admin | 1,233 | 1,145 | - | - | - | - |
Other Operating Expenses | - | - | 847.55 | 732.7 | 679.95 | 687.23 |
Operating Expenses | 1,236 | 1,148 | 847.55 | 732.7 | 679.95 | 687.23 |
Operating Income | 341 | 208 | 122.85 | 42.57 | 44.57 | 21.54 |
Interest Expense | -37 | -26 | -6.18 | -6.35 | -5.5 | -5.85 |
Other Non Operating Income (Expenses) | 2 | -2 | 6.18 | -7.54 | -14.22 | -6.14 |
EBT Excluding Unusual Items | 306 | 180 | 122.85 | 28.68 | 24.84 | 9.55 |
Gain (Loss) on Sale of Assets | 7 | 3 | - | - | - | - |
Asset Writedown | -18 | -16 | - | - | - | - |
Other Unusual Items | 82 | -11 | - | - | - | - |
Pretax Income | 377 | 156 | 122.85 | 28.68 | 24.84 | 9.55 |
Income Tax Expense | 106 | 60 | 34.25 | 14.44 | 9.08 | 4.39 |
Net Income to Company | - | 96 | - | - | - | - |
Net Income | 271 | 96 | 88.6 | 14.24 | 15.76 | 5.16 |
Net Income to Common | 271 | 96 | 88.6 | 14.24 | 15.76 | 5.16 |
Net Income Growth | 182.29% | 8.36% | 522.05% | -9.65% | 205.45% | - |
Shares Outstanding (Basic) | 1 | 1 | - | - | - | - |
Shares Outstanding (Diluted) | 1 | 1 | - | - | - | - |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 338.75 | 120.00 | - | - | - | - |
EPS (Diluted) | 338.75 | 120.00 | - | - | - | - |
EPS Growth | 182.29% | - | - | - | - | - |
Gross Margin | 37.40% | 36.41% | 41.90% | 41.18% | 43.34% | 43.54% |
Operating Margin | 8.09% | 5.58% | 5.30% | 2.26% | 2.67% | 1.32% |
Profit Margin | 6.43% | 2.58% | 3.82% | 0.76% | 0.94% | 0.32% |
EBITDA | 436 | 285 | - | - | - | - |
EBITDA Margin | 10.34% | 7.65% | - | - | - | - |
D&A For EBITDA | 95 | 77 | - | - | - | - |
EBIT | 341 | 208 | 122.85 | 42.57 | 44.57 | 21.54 |
EBIT Margin | 8.09% | 5.58% | 5.30% | 2.26% | 2.67% | 1.32% |
Effective Tax Rate | 28.12% | 38.46% | - | - | - | - |