Br. Holdings Corporation (TYO:1726)
Japan · Delayed Price · Currency is JPY 529.00
0.00 (0.00%)
Feb 13, 2026, 2:55 PM JST
Br. Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 37,064 | 40,770 | 40,259 | 36,022 | 35,899 | 38,797 | |
Revenue Growth (YoY) | -8.61% | 1.27% | 11.76% | 0.34% | -7.47% | 11.57% |
Cost of Revenue | 32,035 | 35,795 | 35,288 | 31,730 | 31,053 | 33,215 |
Gross Profit | 5,029 | 4,975 | 4,971 | 4,292 | 4,846 | 5,582 |
Selling, General & Admin | 3,165 | 3,021 | 2,908 | 2,660 | 2,557 | 2,538 |
Operating Expenses | 3,165 | 3,021 | 2,908 | 2,655 | 2,556 | 2,537 |
Operating Income | 1,864 | 1,954 | 2,063 | 1,637 | 2,290 | 3,045 |
Interest Expense | -185 | -137 | -69 | -55 | -39 | -48 |
Interest & Investment Income | 15 | 11 | 8 | 7 | 6 | 6 |
Other Non Operating Income (Expenses) | -44 | -5 | -6 | -13 | -15 | -63 |
EBT Excluding Unusual Items | 1,650 | 1,823 | 1,996 | 1,576 | 2,242 | 2,940 |
Gain (Loss) on Sale of Investments | 14 | 14 | - | - | - | - |
Gain (Loss) on Sale of Assets | 57 | 57 | 39 | 47 | 54 | 14 |
Other Unusual Items | -10 | - | - | - | - | - |
Pretax Income | 1,711 | 1,894 | 2,035 | 1,623 | 2,296 | 2,954 |
Income Tax Expense | 508 | 626 | 682 | 598 | 769 | 1,006 |
Earnings From Continuing Operations | 1,203 | 1,268 | 1,353 | 1,025 | 1,527 | 1,948 |
Net Income | 1,203 | 1,268 | 1,353 | 1,025 | 1,527 | 1,948 |
Net Income to Common | 1,203 | 1,268 | 1,353 | 1,025 | 1,527 | 1,948 |
Net Income Growth | 0.33% | -6.28% | 32.00% | -32.88% | -21.61% | 44.51% |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 39 |
Shares Outstanding (Diluted) | 45 | 45 | 46 | 46 | 46 | 40 |
Shares Change (YoY) | 0.18% | -1.22% | 0.02% | 0.48% | 14.94% | 0.06% |
EPS (Basic) | 26.69 | 28.27 | 29.80 | 22.61 | 33.84 | 49.69 |
EPS (Diluted) | 26.55 | 28.07 | 29.58 | 22.43 | 33.55 | 49.18 |
EPS Growth | 0.07% | -5.10% | 31.88% | -33.15% | -31.78% | 44.35% |
Free Cash Flow | - | -1,368 | -120 | -5,861 | -509 | -3,664 |
Free Cash Flow Per Share | - | -30.27 | -2.62 | -128.12 | -11.18 | -92.51 |
Dividend Per Share | 15.500 | 15.000 | 13.000 | 12.000 | 12.000 | 11.000 |
Dividend Growth | 6.90% | 15.38% | 8.33% | - | 9.09% | 22.22% |
Gross Margin | - | 12.20% | 12.35% | 11.92% | 13.50% | 14.39% |
Operating Margin | 5.03% | 4.79% | 5.12% | 4.54% | 6.38% | 7.85% |
Profit Margin | 3.25% | 3.11% | 3.36% | 2.84% | 4.25% | 5.02% |
Free Cash Flow Margin | - | -3.36% | -0.30% | -16.27% | -1.42% | -9.44% |
EBITDA | 2,332 | 2,378 | 2,429 | 2,000 | 2,639 | 3,385 |
EBITDA Margin | - | 5.83% | 6.03% | 5.55% | 7.35% | 8.72% |
D&A For EBITDA | 467.5 | 424 | 366 | 363 | 349 | 340 |
EBIT | 1,864 | 1,954 | 2,063 | 1,637 | 2,290 | 3,045 |
EBIT Margin | - | 4.79% | 5.12% | 4.54% | 6.38% | 7.85% |
Effective Tax Rate | - | 33.05% | 33.51% | 36.84% | 33.49% | 34.06% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.