Br. Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	35,867	40,770	40,259	36,022	35,899
Revenue Growth (YoY)	-12.03%	1.27%	11.76%	0.34%	-7.47%
Cost of Revenue	31,013	35,795	35,288	31,730	31,053
Gross Profit	4,854	4,975	4,971	4,292	4,846
Selling, General & Admin	3,306	3,021	2,908	2,660	2,557
Operating Expenses	3,306	3,021	2,908	2,655	2,556
Operating Income	1,548	1,954	2,063	1,637	2,290
Interest Expense	-185	-137	-69	-55	-39
Interest & Investment Income	17	11	8	7	6
Other Non Operating Income (Expenses)	-17	-5	-6	-13	-15
EBT Excluding Unusual Items	1,363	1,823	1,996	1,576	2,242
Gain (Loss) on Sale of Investments	-	14	-	-	-
Gain (Loss) on Sale of Assets	2,198	57	39	47	54
Other Unusual Items	-500	-	-	-	-
Pretax Income	3,061	1,894	2,035	1,623	2,296
Income Tax Expense	958	626	682	598	769
Earnings From Continuing Operations	2,103	1,268	1,353	1,025	1,527
Net Income	2,103	1,268	1,353	1,025	1,527
Net Income to Common	2,103	1,268	1,353	1,025	1,527
Net Income Growth	65.85%	-6.28%	32.00%	-32.88%	-21.61%
Shares Outstanding (Basic)	45	45	45	45	45
Shares Outstanding (Diluted)	45	45	46	46	46
Shares Change (YoY)	0.54%	-1.22%	0.02%	0.48%	14.94%
EPS (Basic)	46.56	28.27	29.80	22.61	33.84
EPS (Diluted)	46.28	28.07	29.58	22.43	33.55
EPS Growth	64.87%	-5.10%	31.88%	-33.15%	-31.78%
Free Cash Flow	6,483	-1,368	-120	-5,861	-509
Free Cash Flow Per Share	142.67	-30.27	-2.62	-128.12	-11.18
Dividend Per Share	-	15.000	13.000	12.000	12.000
Dividend Growth	-	15.38%	8.33%	-	9.09%
Gross Margin	13.53%	12.20%	12.35%	11.92%	13.50%
Operating Margin	4.32%	4.79%	5.12%	4.54%	6.38%
Profit Margin	5.86%	3.11%	3.36%	2.84%	4.25%
Free Cash Flow Margin	18.07%	-3.36%	-0.30%	-16.27%	-1.42%
EBITDA	2,265	2,378	2,429	2,000	2,639
EBITDA Margin	6.31%	5.83%	6.03%	5.55%	7.35%
D&A For EBITDA	717	424	366	363	349
EBIT	1,548	1,954	2,063	1,637	2,290
EBIT Margin	4.32%	4.79%	5.12%	4.54%	6.38%
Effective Tax Rate	31.30%	33.05%	33.51%	36.84%	33.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.