Skip to main content
logo
Will Smart Co.,LTD. (TYO:175A)
Japan flag Japan · Delayed Price · Currency is JPY
809.00
-3.00 (-0.37%)
Feb 16, 2026, 3:30 PM JST

Will Smart Co.,LTD. Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2024FY 2023FY 2022
Period Ending
Dec '25 Dec '24 Mar '24 Mar '23 Mar '22
Revenue
805935.861,086813.121,103
Revenue Growth (YoY)
-13.98%-13.81%33.54%-26.28%-14.64%
Cost of Revenue
574495.28605.28572.51748
Gross Profit
231440.58480.58240.61355
Selling, General & Admin
514460.45444.45420.52375
Research & Development
-27---
Amortization of Goodwill & Intangibles
-14---
Operating Expenses
514505.45444.45420.52375
Operating Income
-283-64.8736.13-179.92-20
Interest Expense
-2-0.95-0.95-0.58-
Interest & Investment Income
-1.181.180.48-
Currency Exchange Gain (Loss)
-0.640.64-0.36-
Other Non Operating Income (Expenses)
263.37-1.631.03-2
EBT Excluding Unusual Items
-259-60.6335.37-179.34-22
Gain (Loss) on Sale of Assets
-155----
Asset Writedown
--0.02-0.02-94.59-
Pretax Income
-414-60.6535.35-273.93-22
Income Tax Expense
17.258.2513.4111
Net Income to Company
-415-67.927.1-287.33-33
Net Income
-415-67.927.1-287.33-33
Net Income to Common
-415-67.927.1-287.33-33
Shares Outstanding (Basic)
11111
Shares Outstanding (Diluted)
11111
Shares Change (YoY)
5.05%12.29%-2.53%-5.04%-
EPS (Basic)
-282.79-48.6021.79-225.12-24.55
EPS (Diluted)
-282.79-48.6021.79-225.12-24.55
Free Cash Flow
--250.67-5.67122.92-
Free Cash Flow Per Share
--179.44-4.5696.31-
Gross Margin
28.70%47.08%44.26%29.59%32.19%
Operating Margin
-35.15%-6.93%3.33%-22.13%-1.81%
Profit Margin
-51.55%-7.26%2.50%-35.34%-2.99%
Free Cash Flow Margin
--26.78%-0.52%15.12%-
EBITDA
-219-0.8760.69-105.82-
EBITDA Margin
-27.21%-0.09%5.59%-13.01%-
D&A For EBITDA
646424.5674.09-
EBIT
-283-64.8736.13-179.92-20
EBIT Margin
-35.15%-6.93%3.33%-22.13%-1.81%
Effective Tax Rate
--23.33%--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.