Will Smart Co.,LTD. (TYO:175A)
Japan · Delayed Price · Currency is JPY 853.00
-1.00 (-0.12%)
At close: Jan 23, 2026
Will Smart Co.,LTD. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 935.86 | 1,086 | 813.12 | 1,103 | 1,292 | Upgrade | |
Revenue Growth (YoY) | -13.81% | 33.54% | -26.28% | -14.64% | 84.99% | Upgrade |
Cost of Revenue | 495.28 | 605.28 | 572.51 | 748 | 879.5 | Upgrade |
Gross Profit | 440.58 | 480.58 | 240.61 | 355 | 412.72 | Upgrade |
Selling, General & Admin | 460.45 | 444.45 | 420.52 | 375 | - | Upgrade |
Research & Development | 27 | - | - | - | - | Upgrade |
Amortization of Goodwill & Intangibles | 14 | - | - | - | - | Upgrade |
Other Operating Expenses | - | - | - | - | 396.84 | Upgrade |
Operating Expenses | 505.45 | 444.45 | 420.52 | 375 | 396.84 | Upgrade |
Operating Income | -64.87 | 36.13 | -179.92 | -20 | 15.88 | Upgrade |
Interest Expense | -0.95 | -0.95 | -0.58 | - | -0.42 | Upgrade |
Interest & Investment Income | 1.18 | 1.18 | 0.48 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.64 | 0.64 | -0.36 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 3.37 | -1.63 | 1.03 | -2 | -6.09 | Upgrade |
EBT Excluding Unusual Items | -60.63 | 35.37 | -179.34 | -22 | 9.37 | Upgrade |
Asset Writedown | -0.02 | -0.02 | -94.59 | - | - | Upgrade |
Pretax Income | -60.65 | 35.35 | -273.93 | -22 | 9.37 | Upgrade |
Income Tax Expense | 7.25 | 8.25 | 13.41 | 11 | -15.15 | Upgrade |
Net Income to Company | -67.9 | 27.1 | -287.33 | -33 | - | Upgrade |
Net Income | -67.9 | 27.1 | -287.33 | -33 | 24.52 | Upgrade |
Net Income to Common | -67.9 | 27.1 | -287.33 | -33 | 24.52 | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | - | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | - | Upgrade |
Shares Change (YoY) | 12.29% | -2.53% | -5.04% | - | - | Upgrade |
EPS (Basic) | -48.60 | 21.79 | -225.12 | -24.55 | - | Upgrade |
EPS (Diluted) | -48.60 | 21.79 | -225.12 | -24.55 | - | Upgrade |
Free Cash Flow | -250.67 | -5.67 | 122.92 | - | - | Upgrade |
Free Cash Flow Per Share | -179.44 | -4.56 | 96.31 | - | - | Upgrade |
Gross Margin | 47.08% | 44.26% | 29.59% | 32.19% | 31.94% | Upgrade |
Operating Margin | -6.93% | 3.33% | -22.13% | -1.81% | 1.23% | Upgrade |
Profit Margin | -7.26% | 2.50% | -35.34% | -2.99% | 1.90% | Upgrade |
Free Cash Flow Margin | -26.78% | -0.52% | 15.12% | - | - | Upgrade |
EBITDA | -0.87 | 60.69 | -105.82 | - | - | Upgrade |
EBITDA Margin | -0.09% | 5.59% | -13.01% | - | - | Upgrade |
D&A For EBITDA | 64 | 24.56 | 74.09 | - | - | Upgrade |
EBIT | -64.87 | 36.13 | -179.92 | -20 | 15.88 | Upgrade |
EBIT Margin | -6.93% | 3.33% | -22.13% | -1.81% | 1.23% | Upgrade |
Effective Tax Rate | - | 23.33% | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.