Watanabe Sato Co., Ltd. (TYO:1807)
Japan · Delayed Price · Currency is JPY 1,900.00
+1.00 (0.05%)
Aug 17, 2026, 3:23 PM JST
Watanabe Sato Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 32,186 | 33,704 | 40,422 | 38,400 | 34,656 | 37,452 | |
Revenue Growth | -20.56% | -16.62% | 5.27% | 10.80% | -7.47% | -6.18% |
Cost of Revenue | 28,772 | 30,175 | 36,884 | 34,344 | 31,892 | 32,894 |
Gross Profit | 3,414 | 3,529 | 3,538 | 4,056 | 2,764 | 4,558 |
Selling, General & Admin | 2,303 | 2,309 | 2,270 | 2,325 | 2,092 | 2,011 |
Operating Expenses | 2,441 | 2,459 | 2,361 | 2,401 | 2,144 | 2,067 |
Operating Income | 973 | 1,070 | 1,177 | 1,655 | 620 | 2,491 |
Interest Expense | -15 | -18 | -16 | -10 | -6 | -10 |
Interest & Investment Income | 156 | 200 | 74 | 40 | 39 | 29 |
Earnings From Equity Investments | 84 | 88 | 74 | 48 | 36 | 40 |
Other Non Operating Income (Expenses) | 35 | 28 | 17 | 30 | 19 | 18 |
EBT Excluding Unusual Items | 1,233 | 1,368 | 1,326 | 1,763 | 708 | 2,568 |
Gain (Loss) on Sale of Investments | - | - | - | 59 | - | - |
Gain (Loss) on Sale of Assets | 13 | 9 | 5 | 9 | 27 | 6 |
Asset Writedown | -33 | -21 | -13 | -54 | -6 | -41 |
Other Unusual Items | - | - | - | - | - | -1 |
Pretax Income | 1,213 | 1,356 | 1,318 | 1,777 | 729 | 2,532 |
Income Tax Expense | 423 | 455 | 424 | 574 | 281 | 801 |
Earnings From Continuing Operations | 790 | 901 | 894 | 1,203 | 448 | 1,731 |
Minority Interest in Earnings | -16 | -18 | -3 | -1 | -2 | -3 |
Net Income | 774 | 883 | 891 | 1,202 | 446 | 1,728 |
Net Income to Common | 774 | 883 | 891 | 1,202 | 446 | 1,728 |
Net Income Growth | -28.20% | -0.90% | -25.87% | 169.51% | -74.19% | -6.29% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | 0.21% | 0.21% | 1.24% | 0.98% | 4.71% | -6.86% |
EPS (Basic) | 123.99 | 141.53 | 143.11 | 195.45 | 73.23 | 297.11 |
EPS (Diluted) | 123.99 | 141.53 | 143.11 | 195.45 | 73.23 | 297.11 |
EPS Growth | -28.35% | -1.10% | -26.78% | 166.88% | -75.35% | 0.60% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 4,789 | -4,481 | 3,109 | -183 | 2,645 |
Free Cash Flow Per Share | - | 767.59 | -719.72 | 505.53 | -30.05 | 454.78 |
Dividend Per Share | 80.000 | 80.000 | 80.000 | 55.000 | 50.000 | 60.000 |
Dividend Growth | 0% | 0% | 45.45% | 10.00% | -16.67% | 20.00% |
Gross Margin | 10.61% | 10.47% | 8.75% | 10.56% | 7.98% | 12.17% |
Operating Margin | 3.02% | 3.17% | 2.91% | 4.31% | 1.79% | 6.65% |
Profit Margin | 2.40% | 2.62% | 2.20% | 3.13% | 1.29% | 4.61% |
Free Cash Flow Margin | - | 14.21% | -11.09% | 8.10% | -0.53% | 7.06% |
EBITDA | 1,543 | 1,655 | 1,823 | 2,317 | 1,188 | 3,051 |
EBITDA Margin | 4.79% | 4.91% | 4.51% | 6.03% | 3.43% | 8.15% |
D&A For EBITDA | 569.75 | 585 | 646 | 662 | 568 | 560 |
EBIT | 973 | 1,070 | 1,177 | 1,655 | 620 | 2,491 |
EBIT Margin | 3.02% | 3.17% | 2.91% | 4.31% | 1.79% | 6.65% |
Effective Tax Rate | 34.87% | 33.55% | 32.17% | 32.30% | 38.55% | 31.64% |