Daisue Construction Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 28, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	33,359	36,241	19,361	17,417	12,187	13,156
Market Cap Growth	59.23%	87.19%	11.16%	42.91%	-7.37%	31.42%
Enterprise Value	25,336	29,623	19,018	10,680	6,972	5,698
Last Close Price	3240.00	3520.00	1743.64	1479.40	988.65	1015.05
PE Ratio	8.86	9.54	9.40	14.10	9.23	7.25
PS Ratio	0.32	0.34	0.22	0.22	0.17	0.19
PB Ratio	1.32	1.44	0.84	0.77	0.57	0.64
P/TBV Ratio	1.35	1.47	0.92	0.93	0.57	0.64
P/FCF Ratio	3.65	3.96	-	-	3.32	6.99
P/OCF Ratio	3.59	3.90	-	-	2.91	6.71
EV/Sales Ratio	0.24	0.28	0.21	0.14	0.10	0.08
EV/EBITDA Ratio	3.59	4.20	4.40	5.61	3.47	2.00
EV/EBIT Ratio	3.85	4.50	5.15	6.71	3.70	2.10
EV/FCF Ratio	2.77	3.24	-	-	1.90	3.03
Debt / Equity Ratio	0.11	0.11	0.14	0.21	0.01	0.02
Debt / EBITDA Ratio	0.39	0.39	0.74	2.46	0.10	0.13
Debt / FCF Ratio	0.30	0.30	-	-	0.06	0.20
Net Debt / Equity Ratio	-0.32	-0.32	-0.05	-0.18	-0.46	-0.35
Net Debt / EBITDA Ratio	-1.14	-1.14	-0.29	-2.16	-4.97	-2.51
Net Debt / FCF Ratio	-0.88	-0.88	0.34	1.86	-2.72	-3.79
Asset Turnover	1.83	1.83	1.55	1.49	1.52	1.56
Inventory Turnover	113.05	113.05	91.19	60.95	43.57	53.04
Quick Ratio	1.71	1.71	1.67	1.54	1.71	1.61
Current Ratio	1.75	1.75	1.72	1.58	1.80	1.67
Return on Equity (ROE)	15.77%	15.77%	9.05%	5.60%	6.27%	9.14%
Return on Assets (ROA)	7.14%	7.14%	4.03%	1.90%	2.50%	3.79%
Return on Invested Capital (ROIC)	27.69%	24.71%	10.67%	6.88%	10.32%	13.61%
Return on Capital Employed (ROCE)	22.50%	22.50%	13.40%	5.60%	8.00%	11.80%
Earnings Yield	11.39%	10.48%	10.64%	7.09%	10.84%	13.80%
FCF Yield	27.41%	25.22%	-19.18%	-12.66%	30.11%	14.31%
Dividend Yield	5.41%	-	5.68%	4.73%	-	5.91%
Payout Ratio	38.82%	38.82%	39.81%	57.98%	55.03%	22.85%
Buyback Yield / Dilution	0.38%	0.38%	-0.35%	0.64%	0.19%	0.07%
Total Shareholder Return	5.78%	0.38%	5.33%	5.37%	0.19%	5.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.