Daisue Construction Co., Ltd. (TYO:1814)
Japan · Delayed Price · Currency is JPY 3,610.00
-250.00 (-6.48%)
Nov 6, 2026, 3:30 PM JST
Daisue Construction Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 112,983 | 105,553 | 89,027 | 77,814 | 71,834 | 69,645 |
Other Revenue | 1 | 1 | - | 1 | - | - |
| 112,984 | 105,554 | 89,027 | 77,815 | 71,834 | 69,645 | |
Revenue Growth | 18.94% | 18.56% | 14.41% | 8.33% | 3.14% | 23.29% |
Cost of Revenue | 98,810 | 93,604 | 80,751 | 72,168 | 66,450 | 63,594 |
Gross Profit | 14,174 | 11,950 | 8,276 | 5,647 | 5,384 | 6,051 |
Selling, General & Admin | 4,914 | 4,860 | 3,979 | 3,992 | 3,503 | 3,349 |
Amortization of Goodwill & Intangibles | - | - | 131 | 65 | - | - |
Operating Expenses | 5,424 | 5,370 | 4,580 | 4,056 | 3,497 | 3,343 |
Operating Income | 8,750 | 6,580 | 3,696 | 1,591 | 1,887 | 2,708 |
Interest Expense | -77 | -61 | -56 | -15 | -3 | -3 |
Interest & Investment Income | 25 | 61 | 101 | 90 | 79 | 55 |
Currency Exchange Gain (Loss) | 15 | 58 | - | - | - | - |
Other Non Operating Income (Expenses) | -24 | -29 | -31 | -64 | -25 | -49 |
EBT Excluding Unusual Items | 8,689 | 6,609 | 3,710 | 1,602 | 1,938 | 2,711 |
Gain (Loss) on Sale of Investments | - | - | 1,308 | 299 | -8 | -19 |
Gain (Loss) on Sale of Assets | 4 | 3 | - | 2 | - | - |
Asset Writedown | -1,413 | -1,413 | -1,467 | - | - | -2 |
Other Unusual Items | - | - | -1 | 1 | - | -1 |
Pretax Income | 7,280 | 5,199 | 3,550 | 1,904 | 1,930 | 2,689 |
Income Tax Expense | 2,050 | 1,399 | 1,490 | 669 | 609 | 873 |
Net Income | 5,230 | 3,800 | 2,060 | 1,235 | 1,321 | 1,816 |
Net Income to Common | 5,230 | 3,800 | 2,060 | 1,235 | 1,321 | 1,816 |
Net Income Growth | 75.92% | 84.47% | 66.80% | -6.51% | -27.26% | 13.29% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | -1.27% | -0.38% | 0.35% | -0.64% | -0.19% | -0.07% |
EPS (Basic) | 506.96 | 365.60 | 197.43 | 119.19 | 126.23 | 173.20 |
EPS (Diluted) | 506.96 | 365.60 | 197.43 | 118.78 | 126.23 | 173.20 |
EPS Growth | 78.23% | 85.18% | 66.22% | -5.90% | -27.12% | 13.36% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 9,142 | -3,714 | -2,205 | 3,669 | 1,883 |
Free Cash Flow Per Share | - | 879.55 | -355.95 | -212.06 | 350.60 | 179.59 |
Dividend Per Share | 96.000 | 183.000 | 99.000 | 70.000 | - | 60.000 |
Dividend Growth | -32.16% | 84.85% | 41.43% | - | - | 50.00% |
Gross Margin | 12.54% | 11.32% | 9.30% | 7.26% | 7.50% | 8.69% |
Operating Margin | 7.74% | 6.23% | 4.15% | 2.04% | 2.63% | 3.89% |
Profit Margin | 4.63% | 3.60% | 2.31% | 1.59% | 1.84% | 2.61% |
Free Cash Flow Margin | - | 8.66% | -4.17% | -2.83% | 5.11% | 2.70% |
EBITDA | 9,231 | 7,049 | 4,320 | 1,903 | 2,009 | 2,847 |
EBITDA Margin | 8.17% | 6.68% | 4.85% | 2.45% | 2.80% | 4.09% |
D&A For EBITDA | 480.5 | 469 | 624 | 312 | 122 | 139 |
EBIT | 8,750 | 6,580 | 3,696 | 1,591 | 1,887 | 2,708 |
EBIT Margin | 7.74% | 6.23% | 4.15% | 2.04% | 2.63% | 3.89% |
Effective Tax Rate | 28.16% | 26.91% | 41.97% | 35.14% | 31.55% | 32.47% |