Daiho Corporation (TYO:1822)
750.00
+4.00 (0.54%)
May 26, 2026, 3:30 PM JST
Daiho Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 139,818 | 143,394 | 163,222 | 156,050 | 156,520 | |
Revenue Growth (YoY) | -2.49% | -12.15% | 4.60% | -0.30% | -3.20% |
Cost of Revenue | 124,658 | 130,258 | 155,611 | 144,055 | 141,329 |
Gross Profit | 15,160 | 13,136 | 7,611 | 11,995 | 15,191 |
Selling, General & Admin | 8,265 | 7,590 | 7,144 | 6,930 | 6,331 |
Other Operating Expenses | - | 12 | - | - | - |
Operating Expenses | 8,473 | 7,433 | 7,308 | 6,929 | 6,333 |
Operating Income | 6,687 | 5,703 | 303 | 5,066 | 8,858 |
Interest Expense | -176 | -94 | -65 | -59 | -52 |
Interest & Investment Income | 268 | 211 | 321 | 174 | 190 |
Currency Exchange Gain (Loss) | 677 | -248 | 664 | 355 | 532 |
Other Non Operating Income (Expenses) | -125 | -144 | 35 | -484 | -213 |
EBT Excluding Unusual Items | 7,331 | 5,428 | 1,258 | 5,052 | 9,315 |
Gain (Loss) on Sale of Investments | -20 | 61 | 110 | 258 | 221 |
Gain (Loss) on Sale of Assets | 815 | 239 | 18 | -40 | 156 |
Asset Writedown | -464 | -126 | -36 | -45 | -297 |
Legal Settlements | -7 | -31 | -20 | -15 | -18 |
Other Unusual Items | -6 | -6 | -2,131 | -4 | 17 |
Pretax Income | 7,649 | 5,565 | -801 | 5,206 | 9,394 |
Income Tax Expense | 2,883 | 1,598 | 1,035 | 2,108 | 3,211 |
Earnings From Continuing Operations | 4,766 | 3,967 | -1,836 | 3,098 | 6,183 |
Minority Interest in Earnings | -209 | -276 | -236 | -184 | -196 |
Net Income | 4,557 | 3,691 | -2,072 | 2,914 | 5,987 |
Net Income to Common | 4,557 | 3,691 | -2,072 | 2,914 | 5,987 |
Net Income Growth | 23.46% | - | - | -51.33% | -4.39% |
Shares Outstanding (Basic) | 88 | 90 | 88 | 88 | 86 |
Shares Outstanding (Diluted) | 88 | 90 | 88 | 89 | 92 |
Shares Change (YoY) | -2.16% | 2.60% | -1.22% | -2.85% | -4.41% |
EPS (Basic) | 51.64 | 40.98 | -23.54 | 33.10 | 69.25 |
EPS (Diluted) | 51.57 | 40.98 | -23.54 | 32.71 | 65.27 |
EPS Growth | 25.84% | - | - | -49.89% | 0.03% |
Free Cash Flow | 3,533 | 11,325 | -13,115 | 11,818 | 3,465 |
Free Cash Flow Per Share | 39.98 | 125.40 | -148.99 | 132.62 | 37.78 |
Dividend Per Share | - | 147.000 | 5.400 | 46.000 | - |
Dividend Growth | - | 2622.22% | -88.26% | - | - |
Gross Margin | 10.84% | 9.16% | 4.66% | 7.69% | 9.71% |
Operating Margin | 4.78% | 3.98% | 0.19% | 3.25% | 5.66% |
Profit Margin | 3.26% | 2.57% | -1.27% | 1.87% | 3.82% |
Free Cash Flow Margin | 2.53% | 7.90% | -8.04% | 7.57% | 2.21% |
EBITDA | 7,581 | 6,749 | 1,134 | 6,073 | 10,290 |
EBITDA Margin | 5.42% | 4.71% | 0.69% | 3.89% | 6.57% |
D&A For EBITDA | 894 | 1,046 | 831 | 1,007 | 1,432 |
EBIT | 6,687 | 5,703 | 303 | 5,066 | 8,858 |
EBIT Margin | 4.78% | 3.98% | 0.19% | 3.25% | 5.66% |
Effective Tax Rate | 37.69% | 28.72% | - | 40.49% | 34.18% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.