Daiho Corporation (TYO:1822)
Japan · Delayed Price · Currency is JPY 793.00
+13.00 (1.67%)
Jul 27, 2026, 3:30 PM JST
Daiho Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 7,650 | 5,565 | -799 | 5,207 | 9,395 |
Depreciation & Amortization | 894 | 1,046 | 831 | 1,007 | 1,432 |
Loss (Gain) From Sale of Assets | -350 | -113 | 18 | 85 | 141 |
Loss (Gain) From Sale of Investments | 15 | -55 | -101 | -259 | -221 |
Other Operating Activities | -1,248 | -181 | -3,151 | -528 | -4,867 |
Change in Accounts Receivable | -1,806 | 17,013 | -6,467 | 1,858 | -10,118 |
Change in Inventory | -10 | -48 | 967 | 151 | 781 |
Change in Accounts Payable | 183 | -13,788 | -418 | -152 | 1,139 |
Change in Other Net Operating Assets | -1,440 | 2,337 | -2,416 | 5,487 | 7,855 |
Operating Cash Flow | 3,888 | 11,776 | -11,536 | 12,856 | 5,537 |
Operating Cash Flow Growth | -66.98% | - | - | 132.18% | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -355 | -451 | -1,579 | -1,038 | -2,072 |
Sale of Property, Plant & Equipment | 1,613 | 498 | 223 | 33 | 598 |
Sale (Purchase) of Intangibles | -526 | -157 | -188 | -287 | -100 |
Investment in Securities | 585 | -738 | 184 | -242 | -198 |
Other Investing Activities | -3 | -7 | -49 | 14 | - |
Investing Cash Flow | 153 | -876 | -996 | 758 | -2,194 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 1,500 | - | 6,000 | - | - |
Long-Term Debt Issued | - | - | - | 5,878 | - |
Total Debt Issued | 1,500 | - | 6,000 | 5,878 | - |
Short-Term Debt Repaid | - | -6,100 | - | -2,000 | -5,000 |
Long-Term Debt Repaid | -7 | - | - | -3,150 | - |
Total Debt Repaid | -7 | -6,100 | - | -5,150 | -5,000 |
Net Debt Issued (Repaid) | 1,493 | -6,100 | 6,000 | 728 | -5,000 |
Issuance of Common Stock | - | - | - | 40,188 | - |
Repurchase of Common Stock | - | -5 | -213 | -42,015 | -4,769 |
Common Dividends Paid | -2,613 | -482 | -4,071 | -4,256 | -1,995 |
Other Financing Activities | -40 | -34 | 9 | -76 | -207 |
Financing Cash Flow | -1,160 | -6,621 | 1,725 | -5,431 | -11,971 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 244 | -145 | 307 | 90 | 176 |
Miscellaneous Cash Flow Adjustments | 1 | - | -1 | - | 1 |
Net Cash Flow | 3,126 | 4,134 | -10,501 | 8,273 | -8,451 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 3,533 | 11,325 | -13,115 | 11,818 | 3,465 |
Free Cash Flow Growth | -68.80% | - | - | 241.07% | - |
Free Cash Flow Margin | 2.53% | 7.90% | -8.04% | 7.57% | 2.21% |
Free Cash Flow Per Share | 39.98 | 125.40 | -148.99 | 132.62 | 37.78 |
Levered Free Cash Flow | 2,777 | 9,959 | -11,168 | 11,815 | 2,169 |
Unlevered Free Cash Flow | 2,887 | 10,017 | -11,128 | 11,852 | 2,201 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 174 | 96 | 63 | 61 | 52 |
Cash Income Tax Paid | 1,242 | 162 | 3,143 | 530 | 4,859 |
Change in Working Capital | -3,073 | 5,514 | -8,334 | 7,344 | -343 |