Ohmori Co.,Ltd. (TYO:1844)
445.00
-4.00 (-0.89%)
Sep 28, 2026, 3:30 PM JST
Ohmori Balance Sheet
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Cash & Equivalents | 2,664 | 2,506 | 3,447 | 2,398 | 2,659 |
Cash & Short-Term Investments | 2,664 | 2,506 | 3,447 | 2,398 | 2,659 |
Cash Growth | 6.30% | -27.30% | 43.74% | -9.82% | 13.05% |
Accounts Receivable | 2,270 | 1,970 | 2,292 | 2,648 | 1,551 |
Receivables | 2,270 | 1,970 | 2,292 | 2,648 | 1,551 |
Inventory | 5,662 | 6,196 | 5,020 | 5,263 | 3,870 |
Other Current Assets | 125 | 97 | 111 | 86 | 81 |
Total Current Assets | 10,721 | 10,769 | 10,870 | 10,395 | 8,161 |
Property, Plant & Equipment | 831 | 813 | 703 | 714 | 1,031 |
Long-Term Investments | 468 | 418 | 343 | 212 | 172 |
Goodwill | - | - | - | 37 | 66 |
Other Intangible Assets | 2 | - | 1 | 1 | 2 |
Long-Term Deferred Tax Assets | 54 | 33 | 10 | 43 | 61 |
Other Long-Term Assets | 2 | 2 | 1 | 1 | 2 |
Total Assets | 12,084 | 12,037 | 11,931 | 11,406 | 9,538 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Accounts Payable | 563 | 344 | 373 | 380 | 561 |
Accrued Expenses | 48 | 50 | 123 | 127 | 84 |
Short-Term Debt | 380 | 291 | 686 | 346 | 322 |
Current Income Taxes Payable | 87 | 260 | 157 | 102 | 85 |
Current Unearned Revenue | 762 | 792 | 1,356 | 1,070 | 847 |
Other Current Liabilities | 383 | 275 | 239 | 169 | 186 |
Total Current Liabilities | 2,223 | 2,012 | 2,934 | 2,194 | 2,085 |
Long-Term Debt | 3,379 | 4,018 | 3,313 | 4,008 | 2,919 |
Pension & Post-Retirement Benefits | 36 | 21 | 18 | 13 | 9 |
Long-Term Deferred Tax Liabilities | - | - | 1 | - | 1 |
Other Long-Term Liabilities | 36 | 37 | 48 | 47 | 43 |
Total Liabilities | 5,674 | 6,088 | 6,314 | 6,262 | 5,057 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Common Stock | 3,107 | 3,101 | 3,101 | 3,001 | 2,779 |
Additional Paid-In Capital | 1,045 | 1,039 | 1,039 | 939 | 717 |
Retained Earnings | 2,246 | 1,785 | 1,453 | 1,178 | 960 |
Treasury Stock | -54 | -54 | -54 | -54 | -54 |
Comprehensive Income & Other | 66 | 78 | 78 | 80 | 79 |
Shareholders' Equity | 6,410 | 5,949 | 5,617 | 5,144 | 4,481 |
Total Liabilities & Equity | 12,084 | 12,037 | 11,931 | 11,406 | 9,538 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Total Debt | 3,759 | 4,309 | 3,999 | 4,354 | 3,241 |
Net Cash (Debt) | -1,095 | -1,803 | -552 | -1,956 | -582 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -57.49 | -94.64 | -29.57 | -122.27 | -38.30 |
Filing Date Shares Outstanding | 18.72 | 18.65 | 18.65 | 17.91 | 14.96 |
Total Common Shares Outstanding | 18.72 | 18.65 | 18.65 | 17.51 | 14.96 |
Working Capital | 8,498 | 8,757 | 7,936 | 8,201 | 6,076 |
Book Value Per Share | 342.48 | 318.91 | 301.11 | 293.85 | 299.61 |
Tangible Book Value | 6,408 | 5,949 | 5,616 | 5,106 | 4,413 |
Tangible Book Value Per Share | 342.38 | 318.91 | 301.05 | 291.68 | 295.06 |
Order Backlog | - | 6,165 | 5,300 | 3,947 | 4,024 |