Daiwa House Industry Co., Ltd. (TYO:1925)
Japan
· Delayed Price · Currency is JPY 4,978.00
-30.00 (-0.60%)
Feb 19, 2025, 3:30 PM JST
Daiwa House Industry Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 5,396,750 | 5,202,919 | 4,908,199 | 4,439,536 | 4,126,769 | 4,380,209 | Upgrade
|
| Revenue Growth (YoY) | 2.93% | 6.00% | 10.56% | 7.58% | -5.79% | 5.71% | Upgrade
|
| Cost of Revenue | 4,307,028 | 4,210,511 | 3,953,004 | 3,574,853 | 3,299,886 | 3,510,002 | Upgrade
|
| Gross Profit | 1,089,722 | 992,408 | 955,195 | 864,683 | 826,883 | 870,207 | Upgrade
|
| Selling, General & Admin | 513,047 | 487,983 | 431,649 | 425,373 | 424,112 | 444,965 | Upgrade
|
| Other Operating Expenses | 45,205 | 45,205 | 39,068 | 39,187 | 33,878 | 31,777 | Upgrade
|
| Operating Expenses | 577,314 | 552,250 | 490,673 | 483,060 | 474,270 | 489,091 | Upgrade
|
| Operating Income | 512,408 | 440,158 | 464,522 | 381,623 | 352,613 | 381,116 | Upgrade
|
| Interest Expense | -40,318 | -31,531 | -18,836 | -13,033 | -10,013 | -8,982 | Upgrade
|
| Interest & Investment Income | 9,659 | 8,440 | 7,536 | 7,332 | 7,254 | 7,586 | Upgrade
|
| Earnings From Equity Investments | 1,851 | 2,411 | 844 | -6,810 | -11,553 | -6,972 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,367 | 2,766 | 1,945 | 7,133 | -473 | -5,079 | Upgrade
|
| EBT Excluding Unusual Items | 488,967 | 422,244 | 456,011 | 376,245 | 337,828 | 367,669 | Upgrade
|
| Gain (Loss) on Sale of Investments | -11,669 | 34,989 | 1,114 | 3,920 | 918 | 365 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17,100 | 7,100 | 3,712 | 1,701 | 590 | 1,121 | Upgrade
|
| Asset Writedown | -14,161 | -8,499 | -15,150 | -25,530 | -22,437 | -19,470 | Upgrade
|
| Other Unusual Items | - | -1 | -5,192 | -3,037 | -5,690 | -2 | Upgrade
|
| Pretax Income | 481,675 | 455,833 | 440,495 | 353,299 | 311,209 | 349,683 | Upgrade
|
| Income Tax Expense | 159,480 | 155,581 | 124,819 | 124,341 | 109,873 | 112,327 | Upgrade
|
| Earnings From Continuing Operations | 322,195 | 300,252 | 315,676 | 228,958 | 201,336 | 237,356 | Upgrade
|
| Minority Interest in Earnings | -2,895 | -1,500 | -7,277 | -3,686 | -6,260 | -3,753 | Upgrade
|
| Net Income | 319,300 | 298,752 | 308,399 | 225,272 | 195,076 | 233,603 | Upgrade
|
| Net Income to Common | 319,300 | 298,752 | 308,399 | 225,272 | 195,076 | 233,603 | Upgrade
|
| Net Income Growth | -10.91% | -3.13% | 36.90% | 15.48% | -16.49% | -1.62% | Upgrade
|
| Shares Outstanding (Basic) | 637 | 654 | 657 | 655 | 656 | 664 | Upgrade
|
| Shares Outstanding (Diluted) | 637 | 654 | 657 | 655 | 656 | 664 | Upgrade
|
| Shares Change (YoY) | -3.15% | -0.59% | 0.34% | -0.19% | -1.16% | -0.12% | Upgrade
|
| EPS (Basic) | 501.13 | 457.16 | 469.12 | 343.82 | 297.18 | 351.84 | Upgrade
|
| EPS (Diluted) | 501.13 | 457.16 | 469.12 | 343.82 | 297.18 | 351.76 | Upgrade
|
| EPS Growth | -8.02% | -2.55% | 36.44% | 15.70% | -15.52% | -1.49% | Upgrade
|
| Free Cash Flow | - | -53,754 | -256,218 | -74,545 | 95,616 | -141,817 | Upgrade
|
| Free Cash Flow Per Share | - | -82.26 | -389.74 | -113.77 | 145.66 | -213.55 | Upgrade
|
| Dividend Per Share | 150.000 | 143.000 | 130.000 | 116.000 | 116.000 | 115.000 | Upgrade
|
| Dividend Growth | 12.78% | 10.00% | 12.07% | 0% | 0.87% | 0.88% | Upgrade
|
| Gross Margin | 20.19% | 19.07% | 19.46% | 19.48% | 20.04% | 19.87% | Upgrade
|
| Operating Margin | 9.49% | 8.46% | 9.46% | 8.60% | 8.54% | 8.70% | Upgrade
|
| Profit Margin | 5.92% | 5.74% | 6.28% | 5.07% | 4.73% | 5.33% | Upgrade
|
| Free Cash Flow Margin | - | -1.03% | -5.22% | -1.68% | 2.32% | -3.24% | Upgrade
|
| EBITDA | - | 557,362 | 577,986 | 481,951 | 431,016 | 456,323 | Upgrade
|
| EBITDA Margin | - | 10.71% | 11.78% | 10.86% | 10.44% | 10.42% | Upgrade
|
| D&A For EBITDA | 120,009 | 117,204 | 113,464 | 100,328 | 78,403 | 75,207 | Upgrade
|
| EBIT | 512,408 | 440,158 | 464,522 | 381,623 | 352,613 | 381,116 | Upgrade
|
| EBIT Margin | 9.49% | 8.46% | 9.46% | 8.60% | 8.54% | 8.70% | Upgrade
|
| Effective Tax Rate | 33.11% | 34.13% | 28.34% | 35.19% | 35.31% | 32.12% | Upgrade
|
| Advertising Expenses | - | 33,024 | 32,312 | 31,522 | 34,757 | 39,770 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.