Daiwa House Industry Co., Ltd. (TYO:1925)
Japan flag Japan · Delayed Price · Currency is JPY
4,832.00
-77.00 (-1.57%)
Jul 30, 2026, 3:30 PM JST

Daiwa House Industry Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
5,576,8615,576,8615,434,8195,202,9194,908,1994,439,536
Revenue Growth
2.61%2.61%4.46%6.00%10.56%7.58%
Gross Profit
1,241,8201,241,8201,101,065992,408955,195864,683
Operating Income
614,293614,293546,280440,158464,522381,623
Net Income
350,568350,568325,058298,752308,399225,272
Earnings Per Share
566.47566.47514.00457.16469.12343.82
EPS Growth
10.21%10.21%12.43%-2.55%36.44%15.70%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Rental Housing
1,429,2731,429,2731,376,0891,250,2881,149,4241,029,195
Environmental Energy
133,136133,136131,180139,441188,611-
Detached House
1,342,2521,342,2521,144,505951,083910,076626,889
Business Facilities
1,189,8081,189,8081,369,7301,294,4551,130,2301,139,640
Apartment
279,622279,622269,427441,867484,382379,865
Commercial Facilities
1,290,1921,290,1921,227,1451,181,5611,092,167796,922
Unallocated Adjustments
-143,260-143,260-134,177-123,821-128,541-161,762
Other Businesses
55,83555,83550,91868,04381,849501,831
Total
5,576,8585,576,8585,434,8175,202,9174,908,1984,439,535

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
434,566434,566333,600450,578361,656345,200
Total Debt
3,211,1573,211,1572,432,8282,204,1781,952,0731,534,047
Net Cash (Debt)
-2,776,591-2,776,591-2,099,228-1,753,600-1,590,417-1,188,847
Net Cash Growth
------
Net Cash Per Share
-4486.58-4486.58-3319.42-2683.39-2419.24-1814.48

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
189,277189,277420,561302,294230,298336,436
Capital Expenditures
-493,832-493,832-381,786-356,048-486,516-410,981
Free Cash Flow
-304,555-304,55538,775-53,754-256,218-74,545
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
22.27%22.27%20.26%19.07%19.46%19.48%
Operating Margin
11.02%11.02%10.05%8.46%9.46%8.60%
Pretax Margin
9.73%9.73%8.99%8.76%8.97%7.96%
Profit Margin
6.29%6.29%5.98%5.74%6.28%5.07%
FCF Margin
-5.46%-5.46%0.71%-1.03%-5.22%-1.68%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
176.000165.000150.000143.000130.000116.000
Dividend Per Share Growth
20.00%10.00%4.90%10.00%12.07%0%
Dividend Yield
3.59%3.36%3.14%3.37%4.60%4.17%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
8.538.699.409.706.659.31
Forward PE
11.398.9110.4310.698.158.28
P/FCF Ratio
--78.78---
PS Ratio
0.540.550.560.560.420.47