Integroup Inc. (TYO:192A)
1,282.00
+16.00 (1.26%)
Sep 18, 2026, 3:30 PM JST
Integroup Ratios and Metrics
Market cap in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 2,800 | 2,936 | 5,225 | - | - | - | |
Market Cap Growth | -40.22% | -43.80% | - | - | - | - |
Enterprise Value | 778 | 1,102 | 2,949 | - | - | - |
Last Close Price | 1282.00 | 1372.00 | 2439.82 | - | - | - |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
PE Ratio | 32.99 | 34.20 | 16.79 | - | - | - |
PS Ratio | 1.80 | 1.88 | 2.76 | - | - | - |
PB Ratio | 1.46 | 1.53 | 2.75 | - | - | - |
P/TBV Ratio | 1.46 | 1.53 | 2.76 | - | - | - |
P/FCF Ratio | 15.87 | 16.64 | - | - | - | - |
P/OCF Ratio | 15.87 | 16.64 | - | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
EV/Sales Ratio | 0.50 | 0.71 | 1.56 | - | - | - |
EV/EBITDA Ratio | 6.13 | 8.68 | 5.85 | - | - | - |
EV/EBIT Ratio | 6.48 | 9.19 | 5.93 | - | - | - |
EV/FCF Ratio | 4.41 | 6.25 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Net Debt / Equity Ratio | -1.05 | -1.05 | -1.01 | -1.41 | -1.51 | -0.90 |
Net Debt / EBITDA Ratio | -15.93 | -15.93 | -3.79 | -1.93 | -4.32 | -31.12 |
Net Debt / FCF Ratio | -11.46 | -11.46 | 8.53 | -2.00 | -1.82 | 1.97 |
Asset Turnover | 0.71 | 0.71 | 0.89 | 1.37 | 1.53 | - |
Quick Ratio | 6.48 | 6.48 | 8.68 | 2.53 | 2.56 | 10.32 |
Current Ratio | 6.54 | 6.54 | 8.75 | 2.53 | 2.58 | 10.44 |
Return on Equity (ROE) | 4.49% | 4.49% | 19.06% | 65.52% | 28.23% | - |
Return on Assets (ROA) | 3.44% | 3.44% | 14.64% | 38.22% | 17.86% | - |
Return on Invested Capital (ROIC) | - | - | - | - | - | -1.19% |
Return on Capital Employed (ROCE) | 6.20% | 6.20% | 26.20% | 72.20% | 34.50% | 2.60% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Earnings Yield | 3.07% | 2.92% | 5.96% | - | - | - |
FCF Yield | 6.30% | 6.01% | -4.29% | - | - | - |
Dividend Yield | 1.56% | 1.46% | 1.84% | - | - | - |
Payout Ratio | 112.14% | 112.14% | - | - | - | - |
Buyback Yield / Dilution | -0.27% | -0.27% | -10.15% | - | - | - |
Total Shareholder Return | 1.29% | 1.19% | -8.30% | - | - | - |