Integroup Inc. (TYO:192A)
1,282.00
+16.00 (1.26%)
Sep 18, 2026, 3:25 PM JST
Integroup Financials Overview
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Revenue Revenue Growth | 1,558 | 1,558 | 1,892 | 2,198 | 1,274 | 649.04 |
Revenue Growth | 32.07% | -17.66% | -13.91% | 72.57% | 96.23% | - |
Gross Profit Gross Profit Growth | 719.97 | 719.97 | 1,044 | 1,436 | 629.12 | 348.3 |
Operating Income Operating Income Growth | 119.93 | 119.93 | 497.31 | 983.88 | 238.29 | 13.4 |
Net Income Net Income Growth | 85.84 | 85.84 | 311.12 | 672.35 | 170.7 | -0.25 |
Earnings Per Share EPS Growth | 38.86 | 38.86 | 141.23 | 336.17 | 85.35 | -0.13 |
EPS Growth | - | -72.48% | -57.99% | 293.89% | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Japan Japan Growth | 1,558 | 1,558 | 1,701 | 2,198 | 1,274 | 649.04 |
Taiwan Taiwan Growth | - | - | 31.82 | - | - | - |
United Kingdom United Kingdom Growth | - | - | 159 | - | - | - |
Total Total Growth | 1,558 | 1,558 | 1,892 | 2,198 | 1,274 | 649.04 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Net Cash (Debt) Net Cash Growth | 2,022 | 2,022 | 1,913 | 1,916 | 1,039 | 469.06 |
Net Cash Growth | 10.29% | 5.73% | -0.16% | 84.40% | 121.49% | - |
Net Cash Per Share Net Cash Per Share Growth | 915.57 | 915.57 | 868.25 | 957.88 | 519.45 | 234.53 |
Cash & Investments Cash & Investments Growth | 2,022 | 2,022 | 1,913 | 1,916 | 1,039 | 469.06 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 176.47 | 176.47 | -224.3 | 986.37 | 573.96 | -238.12 |
Capital Expenditures CapEx Growth | - | - | - | -29.13 | -4.11 | - |
Free Cash Flow Free Cash Flow Growth | 176.47 | 176.47 | -224.3 | 957.23 | 569.85 | -238.12 |
Free Cash Flow Growth | - | - | - | 67.98% | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Gross Margin | 46.21% | 46.21% | 55.18% | 65.33% | 49.40% | 53.66% |
Operating Margin | 7.70% | 7.70% | 26.28% | 44.77% | 18.71% | 2.07% |
Pretax Margin | 8.19% | 8.19% | 23.90% | 43.39% | 18.75% | 0.87% |
Profit Margin | 5.51% | 5.51% | 16.44% | 30.59% | 13.40% | -0.04% |
FCF Margin | 11.33% | 11.33% | -11.85% | 43.55% | 44.74% | -36.69% |
| Fiscal Year | Current | FY 2026 | FY 2025 |
|---|---|---|---|
| Period Ending | Sep '26 Sep 21, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 20.000 | 20.000 | 45.000 |
Dividend Per Share Growth | 0% | -55.56% | - |
Dividend Yield | 1.56% | 1.46% | 1.84% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 21, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
PE Ratio | 32.99 | 34.20 | 16.79 | - | - | - |
P/FCF Ratio | 15.87 | 16.64 | - | - | - | - |
PS Ratio | 1.80 | 1.88 | 2.76 | - | - | - |