Integroup Inc. (TYO:192A)
Japan flag Japan · Delayed Price · Currency is JPY
1,282.00
+16.00 (1.26%)
Sep 18, 2026, 3:25 PM JST

Integroup Statistics

Total Valuation

Integroup has a market cap or net worth of JPY 2.80 billion. The enterprise value is 777.76 million.

Market Cap2.80B
Enterprise Value 777.76M

Important Dates

The next confirmed earnings date is Wednesday, September 30, 2026.

Earnings Date Sep 30, 2026
Ex-Dividend Date May 28, 2026

Share Statistics

Integroup has 2.18 million shares outstanding. The number of shares has increased by 0.27% in one year.

Current Share Class 2.18M
Shares Outstanding 2.18M
Shares Change (YoY) +0.27%
Shares Change (QoQ) -1.71%
Owned by Insiders (%) 72.19%
Owned by Institutions (%) 4.45%
Float 555,200

Valuation Ratios

The trailing PE ratio is 32.99.

PE Ratio 32.99
Forward PE n/a
PS Ratio 1.80
PB Ratio 1.46
P/TBV Ratio 1.46
P/FCF Ratio 15.87
P/OCF Ratio 15.87
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.13, with an EV/FCF ratio of 4.41.

EV / Earnings 9.06
EV / Sales 0.50
EV / EBITDA 6.13
EV / EBIT 6.48
EV / FCF 4.41

Financial Position

The company has a current ratio of 6.54

Current Ratio 6.54
Quick Ratio 6.48
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 4.49% and return on invested capital (ROIC) is 3.92%.

Return on Equity (ROE) 4.49%
Return on Assets (ROA) 3.44%
Return on Invested Capital (ROIC) 3.92%
Return on Capital Employed (ROCE) 6.24%
Weighted Average Cost of Capital (WACC) 3.16%
Revenue Per Employee 23.97M
Profits Per Employee 1.32M
Employee Count 65
Asset Turnover 0.71
Inventory Turnover n/a

Taxes

In the past 12 months, Integroup has paid 41.79 million in taxes.

Income Tax 41.79M
Effective Tax Rate 32.74%

Stock Price Statistics

The stock price has decreased by -41.43% in the last 52 weeks. The beta is -0.20, so Integroup's price volatility has been lower than the market average.

Beta (5Y) -0.20
52-Week Price Change -41.43%
50-Day Moving Average 1,234.60
200-Day Moving Average 1,615.04
Relative Strength Index (RSI) 56.76
Average Volume (20 Days) 2,155

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Integroup had revenue of JPY 1.56 billion and earned 85.84 million in profits. Earnings per share was 38.86.

Revenue1.56B
Gross Profit 719.97M
Operating Income 119.93M
Pretax Income 127.63M
Net Income 85.84M
EBITDA 126.98M
EBIT 119.93M
Earnings Per Share (EPS) 38.86
Full Income Statement

Balance Sheet

The company has 2.02 billion in cash and no debt, with a net cash position of 2.02 billion or 925.92 per share.

Cash & Cash Equivalents 2.02B
Total Debt n/a
Net Cash 2.02B
Net Cash Per Share 925.92
Equity (Book Value) 1.92B
Book Value Per Share 879.29
Working Capital 1.76B
Full Balance Sheet

Cash Flow

Operating Cash Flow 176.47M
Capital Expenditures n/a
Depreciation & Amortization 7.05M
Net Borrowing n/a
Free Cash Flow 176.47M
FCF Per Share 80.79
Full Cash Flow Statement

Margins

Gross margin is 46.21%, with operating and profit margins of 7.70% and 5.51%.

Gross Margin 46.21%
Operating Margin 7.70%
Pretax Margin 8.19%
Profit Margin 5.51%
EBITDA Margin 8.15%
EBIT Margin 7.70%
FCF Margin 11.33%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 1.56%.

Dividend Per Share 20.00
Dividend Yield 1.56%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 112.14%
FCF Payout Ratio n/a
Buyback Yield -0.27%
Shareholder Yield 1.29%
Earnings Yield 3.07%
FCF Yield 6.30%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Integroup has an Altman Z-Score of 11.04 and a Piotroski F-Score of 4.

Altman Z-Score 11.04
Piotroski F-Score 4