Tokyo Energy & Systems Inc. (TYO:1945)
Japan · Delayed Price · Currency is JPY 1,701.00
-152.00 (-8.20%)
Nov 6, 2026, 3:30 PM JST
Tokyo Energy & Systems Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 89,724 | 83,083 | 67,722 | 88,467 | 79,055 | 72,578 | |
Revenue Growth | 25.55% | 22.68% | -23.45% | 11.91% | 8.92% | 21.95% |
Cost of Revenue | 75,238 | 70,380 | 58,716 | 77,871 | 69,759 | 64,002 |
Gross Profit | 14,486 | 12,703 | 9,006 | 10,596 | 9,296 | 8,576 |
Selling, General & Admin | 8,480 | 7,964 | 6,339 | 6,637 | 5,837 | 5,418 |
Operating Expenses | 8,480 | 7,964 | 6,339 | 6,637 | 5,837 | 5,418 |
Operating Income | 6,006 | 4,739 | 2,667 | 3,959 | 3,459 | 3,158 |
Interest Expense | -290 | -267 | -222 | -190 | -142 | -69 |
Interest & Investment Income | 344 | 314 | 420 | 607 | 182 | 291 |
Currency Exchange Gain (Loss) | 228 | 562 | 419 | 297 | - | 91 |
Other Non Operating Income (Expenses) | -26 | -192 | 24 | 27 | -23 | -152 |
EBT Excluding Unusual Items | 6,262 | 5,156 | 3,308 | 4,700 | 3,476 | 3,319 |
Gain (Loss) on Sale of Investments | 1,083 | 1,229 | 1,521 | 178 | 92 | 311 |
Gain (Loss) on Sale of Assets | 398 | 820 | 43 | 26 | - | - |
Asset Writedown | -48 | -16 | 17 | 462 | -735 | -62 |
Other Unusual Items | 140 | - | 1 | 1 | 578 | -1,776 |
Pretax Income | 7,835 | 7,189 | 4,890 | 5,367 | 3,411 | 1,792 |
Income Tax Expense | 3,143 | 2,902 | 1,990 | 2,097 | 1,434 | 664 |
Earnings From Continuing Operations | 4,692 | 4,287 | 2,900 | 3,270 | 1,977 | 1,128 |
Minority Interest in Earnings | - | - | - | -310 | 143 | 98 |
Net Income | 4,692 | 4,287 | 2,900 | 2,960 | 2,120 | 1,226 |
Net Income to Common | 4,692 | 4,287 | 2,900 | 2,960 | 2,120 | 1,226 |
Net Income Growth | 24.82% | 47.83% | -2.03% | 39.62% | 72.92% | -55.37% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 34 | 34 | 34 |
Shares Change | -0.66% | -0.66% | -1.97% | -0.30% | 0.06% | 0.28% |
EPS (Basic) | 141.49 | 128.93 | 86.64 | 86.69 | 61.90 | 35.82 |
EPS (Diluted) | 141.49 | 128.93 | 86.64 | 86.69 | 61.90 | 35.82 |
EPS Growth | 25.66% | 48.80% | -0.05% | 40.04% | 72.82% | -55.49% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 3,822 | -15,987 | 7,568 | 4,194 | -12,015 |
Free Cash Flow Per Share | - | 114.95 | -477.65 | 221.65 | 122.46 | -351.03 |
Dividend Per Share | 35.000 | 63.000 | 52.000 | 45.000 | 30.000 | 30.000 |
Dividend Growth | -35.19% | 21.15% | 15.56% | 50.00% | 0% | 11.11% |
Gross Margin | 16.14% | 15.29% | 13.30% | 11.98% | 11.76% | 11.82% |
Operating Margin | 6.69% | 5.70% | 3.94% | 4.47% | 4.38% | 4.35% |
Profit Margin | 5.23% | 5.16% | 4.28% | 3.35% | 2.68% | 1.69% |
Free Cash Flow Margin | - | 4.60% | -23.61% | 8.55% | 5.30% | -16.55% |
EBITDA | 8,046 | 6,773 | 4,685 | 6,088 | 5,211 | 4,353 |
EBITDA Margin | 8.97% | 8.15% | 6.92% | 6.88% | 6.59% | 6.00% |
D&A For EBITDA | 2,040 | 2,034 | 2,018 | 2,129 | 1,752 | 1,195 |
EBIT | 6,006 | 4,739 | 2,667 | 3,959 | 3,459 | 3,158 |
EBIT Margin | 6.69% | 5.70% | 3.94% | 4.47% | 4.38% | 4.35% |
Effective Tax Rate | 40.12% | 40.37% | 40.70% | 39.07% | 42.04% | 37.05% |