Tokyo Energy & Systems Inc. (TYO:1945)
Japan flag Japan · Delayed Price · Currency is JPY
1,701.00
-152.00 (-8.20%)
Nov 6, 2026, 3:30 PM JST

Tokyo Energy & Systems Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
89,72483,08367,72288,46779,05572,578
Revenue Growth
25.55%22.68%-23.45%11.91%8.92%21.95%
Gross Profit
14,48612,7039,00610,5969,2968,576
Operating Income
6,0064,7392,6673,9593,4593,158
Net Income
4,6924,2872,9002,9602,1201,226
Earnings Per Share
141.49128.9386.6486.6961.9035.82
EPS Growth
25.66%48.80%-0.05%40.04%72.82%-55.49%

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Facility Construction Segment
80,13564,28385,59980,41977,663
Others
8,4348,3388,6195,7043,633
Intersegment Transaction Elimination
-5,162-4,836-5,751-6,812-8,717
Unallocated Other Adjustment
-324-62--255-
Total
83,08367,72388,46779,05672,579

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
9,9169,8177,76812,29613,25510,085
Total Debt
19,43118,13319,6026,9449,1898,649
Net Cash (Debt)
-9,515-8,316-11,8345,3524,0661,436
Net Cash Growth
---31.63%183.15%-93.31%
Net Cash Per Share
-286.93-250.10-353.57156.75118.7341.95

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-4,706-15,2298,5038,143-5,733
Capital Expenditures
--884-758-935-3,949-6,282
Free Cash Flow
-3,822-15,9877,5684,194-12,015
Free Cash Flow Growth
---80.45%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
16.14%15.29%13.30%11.98%11.76%11.82%
Operating Margin
6.69%5.70%3.94%4.47%4.38%4.35%
Pretax Margin
8.73%8.65%7.22%6.07%4.31%2.47%
Profit Margin
5.23%5.16%4.28%3.35%2.68%1.69%
FCF Margin
-4.60%-23.61%8.55%5.30%-16.55%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
77.00063.00052.00045.00030.00030.000
Dividend Per Share Growth
22.22%21.15%15.56%50.00%0%11.11%
Dividend Yield
4.53%3.83%4.77%3.86%3.36%3.08%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.0212.7212.5213.1714.4127.17
Forward PE
9.668.558.558.558.558.55
P/FCF Ratio
-14.26-5.157.29-
PS Ratio
0.630.660.540.440.390.46