Tokyo Energy & Systems Inc. (TYO:1945)
Japan flag Japan · Delayed Price · Currency is JPY
2,037.00
+16.00 (0.79%)
Jul 27, 2026, 3:30 PM JST

Tokyo Energy & Systems Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
83,08383,08367,72288,46779,05572,578
Revenue Growth
22.68%22.68%-23.45%11.91%8.92%21.95%
Gross Profit
12,70312,7039,00610,5969,2968,576
Operating Income
4,7394,7392,6673,9593,4593,158
Net Income
4,2874,2872,9002,9602,1201,226
Earnings Per Share
128.93128.9386.6486.6961.9035.82
EPS Growth
48.80%48.80%-0.05%40.04%72.82%-55.49%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Facility Construction Segment
80,13580,13564,28385,59980,41977,663
Others
8,4348,4348,3388,6195,7043,633
Intersegment Transaction Elimination
-5,162-5,162-4,836-5,751-6,812-8,717
Unallocated Other Adjustment
-324-324-62--255-
Total
83,08383,08367,72388,46779,05672,579

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
9,8179,8177,76812,29613,25510,085
Total Debt
18,13318,13319,6026,9449,1898,649
Net Cash (Debt)
-8,316-8,316-11,8345,3524,0661,436
Net Cash Growth
---31.63%183.15%-93.31%
Net Cash Per Share
-250.10-250.10-353.57156.75118.7341.95

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
4,7064,706-15,2298,5038,143-5,733
Capital Expenditures
-884-884-758-935-3,949-6,282
Free Cash Flow
3,8223,822-15,9877,5684,194-12,015
Free Cash Flow Growth
---80.45%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
15.29%15.29%13.30%11.98%11.76%11.82%
Operating Margin
5.70%5.70%3.94%4.47%4.38%4.35%
Pretax Margin
8.65%8.65%7.22%6.07%4.31%2.47%
Profit Margin
5.16%5.16%4.28%3.35%2.68%1.69%
FCF Margin
4.60%4.60%-23.61%8.55%5.30%-16.55%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
77.00063.00052.00045.00030.00030.000
Dividend Per Share Growth
35.19%21.15%15.56%50.00%0%11.11%
Dividend Yield
3.81%3.63%4.94%3.90%3.80%3.64%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
15.8012.7212.5213.1714.4127.17
Forward PE
12.568.558.558.558.558.55
P/FCF Ratio
17.6614.26-5.157.29-
PS Ratio
0.810.660.540.440.390.46