Tokyo Energy & Systems Inc. (TYO:1945)
Japan flag Japan · Delayed Price · Currency is JPY
2,643.00
+181.00 (7.35%)
May 26, 2026, 3:30 PM JST

Tokyo Energy & Systems Statistics

Total Valuation

TYO:1945 has a market cap or net worth of JPY 82.95 billion. The enterprise value is 91.27 billion.

Market Cap82.95B
Enterprise Value 91.27B

Important Dates

The last earnings date was Tuesday, May 12, 2026.

Earnings Date May 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:1945 has 31.38 million shares outstanding. The number of shares has decreased by -0.66% in one year.

Current Share Class 31.38M
Shares Outstanding 31.38M
Shares Change (YoY) -0.66%
Shares Change (QoQ) -0.20%
Owned by Insiders (%) 0.19%
Owned by Institutions (%) 9.97%
Float 17.81M

Valuation Ratios

The trailing PE ratio is 20.50.

PE Ratio 20.50
Forward PE n/a
PS Ratio 1.00
PB Ratio 1.14
P/TBV Ratio 1.18
P/FCF Ratio 21.70
P/OCF Ratio 17.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.48, with an EV/FCF ratio of 23.88.

EV / Earnings 21.29
EV / Sales 1.10
EV / EBITDA 13.48
EV / EBIT 19.26
EV / FCF 23.88

Financial Position

The company has a current ratio of 2.15, with a Debt / Equity ratio of 0.25.

Current Ratio 2.15
Quick Ratio 1.94
Debt / Equity 0.25
Debt / EBITDA 2.68
Debt / FCF 4.74
Interest Coverage 17.75

Financial Efficiency

Return on equity (ROE) is 6.09% and return on invested capital (ROIC) is 3.57%.

Return on Equity (ROE) 6.09%
Return on Assets (ROA) 2.60%
Return on Invested Capital (ROIC) 3.57%
Return on Capital Employed (ROCE) 5.37%
Weighted Average Cost of Capital (WACC) 5.36%
Revenue Per Employee 51.03M
Profits Per Employee 2.63M
Employee Count1,628
Asset Turnover 0.73
Inventory Turnover 27.64

Taxes

In the past 12 months, TYO:1945 has paid 2.90 billion in taxes.

Income Tax 2.90B
Effective Tax Rate 40.37%

Stock Price Statistics

The stock price has increased by +123.23% in the last 52 weeks. The beta is 0.38, so TYO:1945's price volatility has been lower than the market average.

Beta (5Y) 0.38
52-Week Price Change +123.23%
50-Day Moving Average 1,931.14
200-Day Moving Average 1,827.53
Relative Strength Index (RSI) 78.58
Average Volume (20 Days) 495,585

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:1945 had revenue of JPY 83.08 billion and earned 4.29 billion in profits. Earnings per share was 128.93.

Revenue83.08B
Gross Profit 12.70B
Operating Income 4.74B
Pretax Income 7.19B
Net Income 4.29B
EBITDA 6.77B
EBIT 4.74B
Earnings Per Share (EPS) 128.93
Full Income Statement

Balance Sheet

The company has 9.82 billion in cash and 18.13 billion in debt, with a net cash position of -8.32 billion or -264.97 per share.

Cash & Cash Equivalents 9.82B
Total Debt 18.13B
Net Cash -8.32B
Net Cash Per Share -264.97
Equity (Book Value) 72.45B
Book Value Per Share 2,185.79
Working Capital 35.90B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.71 billion and capital expenditures -884.00 million, giving a free cash flow of 3.82 billion.

Operating Cash Flow 4.71B
Capital Expenditures -884.00M
Depreciation & Amortization 2.03B
Net Borrowing -1.50B
Free Cash Flow 3.82B
FCF Per Share 121.78
Full Cash Flow Statement

Margins

Gross margin is 15.29%, with operating and profit margins of 5.70% and 5.16%.

Gross Margin 15.29%
Operating Margin 5.70%
Pretax Margin 8.65%
Profit Margin 5.16%
EBITDA Margin 8.15%
EBIT Margin 5.70%
FCF Margin 4.60%

Dividends & Yields

This stock pays an annual dividend of 58.00, which amounts to a dividend yield of 2.36%.

Dividend Per Share 58.00
Dividend Yield 2.36%
Dividend Growth (YoY) 21.15%
Years of Dividend Growth 11
Payout Ratio 41.85%
Buyback Yield 0.66%
Shareholder Yield 3.13%
Earnings Yield 5.17%
FCF Yield 4.61%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 26, 1996. It was a forward split with a ratio of 1.1.

Last Split Date Mar 26, 1996
Split Type Forward
Split Ratio 1.1

Scores

TYO:1945 has an Altman Z-Score of 2.59 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.59
Piotroski F-Score 7