WOLVES HAND Co., Ltd. (TYO:194A)
Japan · Delayed Price · Currency is JPY 1,202.00
-24.00 (-1.96%)
Jun 4, 2026, 3:30 PM JST
WOLVES HAND Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 5,978 | 5,463 | 4,990 | 4,651 | 4,295 | |
Revenue Growth (YoY) | 13.44% | 9.48% | 7.29% | 8.29% | - |
Cost of Revenue | 4,223 | 3,983 | 3,618 | 3,365 | 3,075 |
Gross Profit | 1,755 | 1,480 | 1,372 | 1,286 | 1,220 |
Selling, General & Admin | 480 | 409 | 399 | 482 | 498 |
Amortization of Goodwill & Intangibles | 162 | 162 | 146 | - | - |
Operating Expenses | 684 | 613 | 545 | 482 | 498 |
Operating Income | 1,071 | 867 | 827 | 804 | 722 |
Interest Expense | -27 | -24 | -16 | -15 | -14 |
Earnings From Equity Investments | -1 | -2 | -3 | - | - |
Other Non Operating Income (Expenses) | 40 | 67 | -8 | 11 | 4 |
EBT Excluding Unusual Items | 1,084 | 908 | 800 | 800 | 712 |
Gain (Loss) on Sale of Assets | 7 | 8 | - | - | -129 |
Asset Writedown | -6 | -9 | -1 | -3 | -19 |
Other Unusual Items | 1 | - | 22 | - | -51 |
Pretax Income | 1,253 | 907 | 821 | 797 | 513 |
Income Tax Expense | 364 | 314 | 263 | 291 | 197 |
Net Income | 889 | 593 | 558 | 506 | 316 |
Net Income to Common | 889 | 593 | 558 | 506 | 316 |
Net Income Growth | 61.93% | 6.27% | 10.28% | 60.13% | - |
Shares Outstanding (Basic) | 8 | 7 | 7 | 7 | 6 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 7 | 6 |
Shares Change (YoY) | -0.90% | -0.33% | 2.69% | 14.43% | - |
EPS (Basic) | 118.50 | 79.34 | 75.15 | 68.16 | 48.71 |
EPS (Diluted) | 115.57 | 78.04 | 73.25 | 68.16 | 48.71 |
EPS Growth | 63.28% | 6.54% | 7.47% | 39.94% | - |
Free Cash Flow | - | 837 | 414 | - | - |
Free Cash Flow Per Share | - | 110.15 | 54.30 | - | - |
Gross Margin | 29.36% | 27.09% | 27.50% | 27.65% | 28.41% |
Operating Margin | 17.92% | 15.87% | 16.57% | 17.29% | 16.81% |
Profit Margin | 14.87% | 10.85% | 11.18% | 10.88% | 7.36% |
Free Cash Flow Margin | - | 15.32% | 8.30% | - | - |
EBITDA | 1,443 | 1,217 | 1,148 | - | - |
EBITDA Margin | 24.13% | 22.28% | 23.01% | - | - |
D&A For EBITDA | 371.75 | 350 | 321 | - | - |
EBIT | 1,071 | 867 | 827 | 804 | 722 |
EBIT Margin | 17.92% | 15.87% | 16.57% | 17.29% | 16.81% |
Effective Tax Rate | 29.05% | 34.62% | 32.03% | 36.51% | 38.40% |