EXEO Group, Inc. (TYO:1951)
Japan flag Japan · Delayed Price · Currency is JPY
2,632.50
+11.00 (0.42%)
Aug 14, 2026, 3:30 PM JST

EXEO Group Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
804,838787,715670,822614,095627,607594,840
Revenue Growth
17.66%17.42%9.24%-2.15%5.51%3.75%
Gross Profit
121,553114,671100,48189,15981,83884,323
Operating Income
57,06352,01742,46533,53732,55342,381
Net Income
34,26631,03126,85520,05822,23327,766
Earnings Per Share
167.30151.06128.9294.73102.45125.23
EPS Growth
26.16%17.17%36.09%-7.54%-18.19%15.40%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23
Communication Carrier
258,034255,693252,517253,494271,189
Urban Infrastructure
256,551248,455217,674177,239165,382
Systems Solutions
290,252283,566200,630183,361191,035
Total
804,837787,714670,821614,094627,606

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
67,14941,71840,01048,24951,71655,610
Total Debt
121,563137,240129,189102,385112,38078,762
Net Cash (Debt)
-54,414-95,522-89,179-54,136-60,664-23,152
Net Cash Growth
------
Net Cash Per Share
-265.68-465.01-428.12-255.65-279.54-104.42

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-33,2306,84241,9025,48326,406
Capital Expenditures
--9,618-15,761-17,338-11,356-17,950
Free Cash Flow
-23,612-8,91924,564-5,8738,456
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
15.10%14.56%14.98%14.52%13.04%14.18%
Operating Margin
7.09%6.60%6.33%5.46%5.19%7.12%
Pretax Margin
6.98%6.52%6.56%5.89%5.96%7.42%
Profit Margin
4.26%3.94%4.00%3.27%3.54%4.67%
FCF Margin
-3.00%-1.33%4.00%-0.94%1.42%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
80.00068.00063.00060.00051.00047.000
Dividend Per Share Growth
15.38%7.94%5.00%17.65%8.51%14.63%
Dividend Yield
3.04%2.55%3.86%3.96%4.72%4.82%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
15.7317.5812.9616.9811.569.03
Forward PE
14.5215.4313.5514.6311.929.12
P/FCF Ratio
22.6623.11-13.87-29.66
PS Ratio
0.660.690.520.560.410.42