EXEO Group, Inc. (TYO:1951)
Japan flag Japan · Delayed Price · Currency is JPY
2,255.00
-186.50 (-7.64%)
Nov 6, 2026, 3:30 PM JST

EXEO Group Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
812,878787,715670,822614,095627,607594,840
Revenue Growth
13.11%17.42%9.24%-2.15%5.51%3.75%
Gross Profit
126,310114,671100,48189,15981,83884,323
Operating Income
60,32052,01742,46533,53732,55342,381
Net Income
36,21631,03126,85520,05822,23327,766
Earnings Per Share
177.35151.06128.9294.73102.45125.23
EPS Growth
19.06%17.17%36.09%-7.54%-18.19%15.40%

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023
Period EndingMar '26 Mar '25 Mar '24 Mar '23
Communication Carrier
255,693252,517253,494271,189
Urban Infrastructure
248,455217,674177,239165,382
Systems Solutions
283,566200,630183,361191,035
Total
787,714670,821614,094627,606

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
60,11441,71840,01048,24951,71655,610
Total Debt
120,753137,240129,189102,385112,38078,762
Net Cash (Debt)
-60,639-95,522-89,179-54,136-60,664-23,152
Net Cash Growth
------
Net Cash Per Share
-296.95-465.01-428.12-255.65-279.54-104.42

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-33,2306,84241,9025,48326,406
Capital Expenditures
--9,618-15,761-17,338-11,356-17,950
Free Cash Flow
-23,612-8,91924,564-5,8738,456
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
15.54%14.56%14.98%14.52%13.04%14.18%
Operating Margin
7.42%6.60%6.33%5.46%5.19%7.12%
Pretax Margin
7.24%6.52%6.56%5.89%5.96%7.42%
Profit Margin
4.46%3.94%4.00%3.27%3.54%4.67%
FCF Margin
-3.00%-1.33%4.00%-0.94%1.42%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
80.00068.00063.00060.00051.00047.000
Dividend Per Share Growth
17.65%7.94%5.00%17.65%8.51%14.63%
Dividend Yield
3.55%2.54%3.75%3.70%4.25%4.14%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.7117.5812.9616.9811.569.03
Forward PE
11.8115.4313.5514.6311.929.12
P/FCF Ratio
-23.11-13.87-29.66
PS Ratio
0.560.690.520.560.410.42