EXEO Group, Inc. (TYO:1951)
Japan flag Japan · Delayed Price · Currency is JPY
1,832.00
+6.50 (0.36%)
Jun 17, 2025, 3:30 PM JST

EXEO Group Statistics

Total Valuation

EXEO Group has a market cap or net worth of JPY 377.91 billion. The enterprise value is 472.72 billion.

Market Cap 377.91B
Enterprise Value 472.72B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

EXEO Group has 206.28 million shares outstanding. The number of shares has decreased by -1.63% in one year.

Current Share Class 206.28M
Shares Outstanding 206.28M
Shares Change (YoY) -1.63%
Shares Change (QoQ) -0.22%
Owned by Insiders (%) 0.14%
Owned by Institutions (%) 44.66%
Float 192.14M

Valuation Ratios

The trailing PE ratio is 14.21 and the forward PE ratio is 13.21. EXEO Group's PEG ratio is 1.92.

PE Ratio 14.21
Forward PE 13.21
PS Ratio 0.56
PB Ratio 1.16
P/TBV Ratio 1.28
P/FCF Ratio n/a
P/OCF Ratio 55.23
PEG Ratio 1.92
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.30, with an EV/FCF ratio of -53.00.

EV / Earnings 17.60
EV / Sales 0.70
EV / EBITDA 8.30
EV / EBIT 11.13
EV / FCF -53.00

Financial Position

The company has a current ratio of 1.88, with a Debt / Equity ratio of 0.40.

Current Ratio 1.88
Quick Ratio 1.54
Debt / Equity 0.40
Debt / EBITDA 2.27
Debt / FCF -14.48
Interest Coverage 40.44

Financial Efficiency

Return on equity (ROE) is 8.34% and return on invested capital (ROIC) is 6.05%.

Return on Equity (ROE) 8.34%
Return on Assets (ROA) 4.30%
Return on Invested Capital (ROIC) 6.05%
Return on Capital Employed (ROCE) 9.74%
Revenue Per Employee 39.33M
Profits Per Employee 1.57M
Employee Count 17,056
Asset Turnover 1.09
Inventory Turnover 10.26

Taxes

In the past 12 months, EXEO Group has paid 17.08 billion in taxes.

Income Tax 17.08B
Effective Tax Rate 38.80%

Stock Price Statistics

The stock price has increased by +16.28% in the last 52 weeks. The beta is 0.31, so EXEO Group's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change +16.28%
50-Day Moving Average 1,743.38
200-Day Moving Average 1,683.28
Relative Strength Index (RSI) 56.42
Average Volume (20 Days) 578,090

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, EXEO Group had revenue of JPY 670.82 billion and earned 26.86 billion in profits. Earnings per share was 128.92.

Revenue 670.82B
Gross Profit 100.48B
Operating Income 42.47B
Pretax Income 44.01B
Net Income 26.86B
EBITDA 56.98B
EBIT 42.47B
Earnings Per Share (EPS) 128.92
Full Income Statement

Balance Sheet

The company has 40.01 billion in cash and 129.19 billion in debt, giving a net cash position of -89.18 billion or -432.32 per share.

Cash & Cash Equivalents 40.01B
Total Debt 129.19B
Net Cash -89.18B
Net Cash Per Share -432.32
Equity (Book Value) 326.78B
Book Value Per Share 1,552.20
Working Capital 181.12B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.84 billion and capital expenditures -15.76 billion, giving a free cash flow of -8.92 billion.

Operating Cash Flow 6.84B
Capital Expenditures -15.76B
Free Cash Flow -8.92B
FCF Per Share -43.24
Full Cash Flow Statement

Margins

Gross margin is 14.98%, with operating and profit margins of 6.33% and 4.00%.

Gross Margin 14.98%
Operating Margin 6.33%
Pretax Margin 6.56%
Profit Margin 4.00%
EBITDA Margin 8.49%
EBIT Margin 6.33%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 66.00, which amounts to a dividend yield of 3.62%.

Dividend Per Share 66.00
Dividend Yield 3.62%
Dividend Growth (YoY) -30.00%
Years of Dividend Growth 12
Payout Ratio 47.61%
Buyback Yield 1.63%
Shareholder Yield 5.24%
Earnings Yield 7.11%
FCF Yield -2.36%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2024. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2024
Split Type Forward
Split Ratio 2

Scores

EXEO Group has an Altman Z-Score of 2.86 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.86
Piotroski F-Score 5