Techno Ryowa Ltd. (TYO:1965)
Japan · Delayed Price · Currency is JPY 6,030.00
-220.00 (-3.52%)
Aug 14, 2026, 3:30 PM JST
Techno Ryowa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 99,146 | 97,274 | 82,829 | 72,521 | 60,147 | 56,058 |
Other Revenue | 1,407 | 1,407 | 1,361 | 1,167 | 883 | 847 |
| 100,553 | 98,681 | 84,190 | 73,688 | 61,030 | 56,905 | |
Revenue Growth | 13.64% | 17.21% | 14.25% | 20.74% | 7.25% | 3.71% |
Cost of Revenue | 74,606 | 73,637 | 66,764 | 61,000 | 51,490 | 47,828 |
Gross Profit | 25,947 | 25,044 | 17,426 | 12,688 | 9,540 | 9,077 |
Selling, General & Admin | 9,264 | 8,855 | 7,513 | 6,648 | 6,131 | 5,825 |
Operating Expenses | 9,684 | 9,275 | 7,795 | 6,895 | 6,363 | 6,063 |
Operating Income | 16,263 | 15,769 | 9,631 | 5,793 | 3,177 | 3,014 |
Interest Expense | -20 | -20 | -17 | -12 | -13 | -13 |
Interest & Investment Income | 448 | 401 | 284 | 241 | 216 | 205 |
Currency Exchange Gain (Loss) | 17 | 37 | -65 | 143 | 42 | 144 |
Other Non Operating Income (Expenses) | 297 | 306 | 102 | 209 | 134 | 34 |
EBT Excluding Unusual Items | 17,005 | 16,493 | 9,935 | 6,374 | 3,556 | 3,384 |
Gain (Loss) on Sale of Investments | 216 | 143 | 189 | 116 | -8 | -58 |
Gain (Loss) on Sale of Assets | -7 | -7 | -6 | - | - | 41 |
Other Unusual Items | 42 | 42 | 1 | - | - | - |
Pretax Income | 17,256 | 16,671 | 10,119 | 6,490 | 3,548 | 3,367 |
Income Tax Expense | 5,041 | 4,833 | 2,862 | 1,982 | 1,209 | 1,130 |
Earnings From Continuing Operations | 12,215 | 11,838 | 7,257 | 4,508 | 2,339 | 2,237 |
Minority Interest in Earnings | -41 | -41 | -1 | -2 | - | - |
Net Income | 12,174 | 11,797 | 7,256 | 4,506 | 2,339 | 2,237 |
Net Income to Common | 12,174 | 11,797 | 7,256 | 4,506 | 2,339 | 2,237 |
Net Income Growth | 46.01% | 62.58% | 61.03% | 92.65% | 4.56% | 81.28% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 22 | 22 | 22 |
Shares Change | -2.36% | -1.77% | -2.21% | -1.18% | - | -1.05% |
EPS (Basic) | 592.78 | 570.84 | 344.88 | 209.44 | 107.44 | 102.75 |
EPS (Diluted) | 592.78 | 570.84 | 344.88 | 209.44 | 107.44 | 102.75 |
EPS Growth | 49.54% | 65.52% | 64.67% | 94.94% | 4.56% | 83.21% |
Free Cash Flow | - | 11,689 | 4,452 | -1,601 | -308 | 659 |
Free Cash Flow Per Share | - | 565.62 | 211.61 | -74.41 | -14.15 | 30.27 |
Dividend Per Share | 170.000 | 170.000 | 100.000 | 48.000 | 36.000 | 32.000 |
Dividend Growth | 70.00% | 70.00% | 108.33% | 33.33% | 12.50% | 14.29% |
Gross Margin | 25.80% | 25.38% | 20.70% | 17.22% | 15.63% | 15.95% |
Operating Margin | 16.17% | 15.98% | 11.44% | 7.86% | 5.21% | 5.30% |
Profit Margin | 12.11% | 11.96% | 8.62% | 6.12% | 3.83% | 3.93% |
Free Cash Flow Margin | - | 11.85% | 5.29% | -2.17% | -0.51% | 1.16% |
EBITDA | 16,887 | 16,350 | 10,040 | 6,156 | 3,523 | 3,379 |
EBITDA Margin | 16.79% | 16.57% | 11.92% | 8.35% | 5.77% | 5.94% |
D&A For EBITDA | 624 | 581 | 409 | 363 | 346 | 365 |
EBIT | 16,263 | 15,769 | 9,631 | 5,793 | 3,177 | 3,014 |
EBIT Margin | 16.17% | 15.98% | 11.44% | 7.86% | 5.21% | 5.30% |
Effective Tax Rate | 29.21% | 28.99% | 28.28% | 30.54% | 34.08% | 33.56% |