MFS, Inc. (TYO:196A)
Japan · Delayed Price · Currency is JPY 290.00
+3.00 (1.05%)
Aug 6, 2026, 2:54 PM JST
MFS, Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 6,726 | 2,917 | 1,889 | 1,607 | 843 | |
Revenue Growth | 177.47% | 54.42% | 17.55% | 90.63% | - |
Cost of Revenue | 4,873 | 748 | 344 | 418 | 284 |
Gross Profit | 1,853 | 2,169 | 1,545 | 1,189 | 559 |
Selling, General & Admin | 1,767 | 1,973 | 1,656 | 1,328 | 1,106 |
Operating Expenses | 1,767 | 1,973 | 1,655 | 1,328 | 1,106 |
Operating Income | 86 | 196 | -110 | -139 | -547 |
Interest Expense | -5 | -1 | -10 | -9 | -4 |
Interest & Investment Income | 5 | 2 | - | - | - |
Other Non Operating Income (Expenses) | 15 | 1 | -23 | 1 | -1 |
EBT Excluding Unusual Items | 101 | 198 | -143 | -147 | -552 |
Gain (Loss) on Sale of Investments | - | - | - | - | -2 |
Pretax Income | 101 | 198 | -143 | -147 | -554 |
Income Tax Expense | 12 | 38 | -22 | 2 | 1 |
Net Income | 89 | 160 | -121 | -149 | -555 |
Net Income to Common | 89 | 160 | -121 | -149 | -555 |
Net Income Growth | 32.84% | - | - | - | - |
Shares Outstanding (Basic) | 9 | 9 | 6 | 6 | 5 |
Shares Outstanding (Diluted) | 9 | 9 | 6 | 6 | 5 |
Shares Change | 11.39% | 41.82% | 6.44% | 12.93% | - |
EPS (Basic) | 9.49 | 17.62 | -18.77 | -24.60 | -103.48 |
EPS (Diluted) | 9.45 | 17.52 | -18.77 | -24.60 | -103.48 |
EPS Growth | 19.50% | - | - | - | - |
Free Cash Flow | - | 111 | -78 | - | - |
Free Cash Flow Per Share | - | 12.14 | -12.10 | - | - |
Gross Margin | 27.55% | 74.36% | 81.79% | 73.99% | 66.31% |
Operating Margin | 1.28% | 6.72% | -5.82% | -8.65% | -64.89% |
Profit Margin | 1.32% | 5.49% | -6.41% | -9.27% | -65.84% |
Free Cash Flow Margin | - | 3.81% | -4.13% | - | - |
EBITDA | 121.5 | 227 | -85 | - | - |
EBITDA Margin | 1.81% | 7.78% | -4.50% | - | - |
D&A For EBITDA | 35.5 | 31 | 25 | - | - |
EBIT | 86 | 196 | -110 | -139 | -547 |
EBIT Margin | 1.28% | 6.72% | -5.82% | -8.65% | -64.89% |
Effective Tax Rate | 11.88% | 19.19% | - | - | - |
Advertising Expenses | - | 1,145 | 909 | - | - |