Hibiya Engineering, Ltd. (TYO:1982)
3,435.00
-25.00 (-0.72%)
May 16, 2025, 12:41 PM JST
Hibiya Engineering Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 86,466 | 83,762 | 83,978 | 75,497 | 73,119 | 75,890 | Upgrade
|
Revenue Growth (YoY) | -0.39% | -0.26% | 11.23% | 3.25% | -3.65% | 8.36% | Upgrade
|
Cost of Revenue | 69,728 | 68,858 | 68,846 | 60,811 | 60,854 | 63,904 | Upgrade
|
Gross Profit | 16,738 | 14,904 | 15,132 | 14,686 | 12,265 | 11,986 | Upgrade
|
Selling, General & Admin | 9,452 | 9,033 | 9,054 | 8,928 | 8,145 | 8,169 | Upgrade
|
Operating Expenses | 9,452 | 9,129 | 9,179 | 8,921 | 8,267 | 8,295 | Upgrade
|
Operating Income | 7,286 | 5,775 | 5,953 | 5,765 | 3,998 | 3,691 | Upgrade
|
Interest Expense | - | - | - | -5 | - | - | Upgrade
|
Interest & Investment Income | 463 | 646 | 469 | 441 | 514 | 408 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | - | 69 | Upgrade
|
Other Non Operating Income (Expenses) | 88 | 59 | 194 | 64 | 82 | 70 | Upgrade
|
EBT Excluding Unusual Items | 7,837 | 6,480 | 6,616 | 6,265 | 4,594 | 4,238 | Upgrade
|
Gain (Loss) on Sale of Investments | 948 | 354 | - | 139 | 5 | 1,282 | Upgrade
|
Other Unusual Items | - | - | - | 1 | - | -432 | Upgrade
|
Pretax Income | 8,775 | 6,834 | 6,616 | 6,405 | 4,599 | 5,088 | Upgrade
|
Income Tax Expense | 2,673 | 1,963 | 1,899 | 1,978 | 1,477 | 1,496 | Upgrade
|
Earnings From Continuing Operations | 6,102 | 4,871 | 4,717 | 4,427 | 3,122 | 3,592 | Upgrade
|
Minority Interest in Earnings | -70 | -71 | -73 | -55 | -47 | -55 | Upgrade
|
Net Income | 6,032 | 4,800 | 4,644 | 4,372 | 3,075 | 3,537 | Upgrade
|
Net Income to Common | 6,032 | 4,800 | 4,644 | 4,372 | 3,075 | 3,537 | Upgrade
|
Net Income Growth | 46.48% | 3.36% | 6.22% | 42.18% | -13.06% | 30.47% | Upgrade
|
Shares Outstanding (Basic) | 22 | 23 | 23 | 24 | 24 | 24 | Upgrade
|
Shares Outstanding (Diluted) | 23 | 23 | 23 | 24 | 24 | 24 | Upgrade
|
Shares Change (YoY) | -1.89% | -1.83% | -2.49% | -0.52% | -0.61% | -1.49% | Upgrade
|
EPS (Basic) | 269.09 | 211.03 | 200.47 | 184.00 | 128.86 | 147.39 | Upgrade
|
EPS (Diluted) | 268.02 | 210.20 | 199.62 | 183.25 | 128.24 | 146.60 | Upgrade
|
EPS Growth | 49.31% | 5.30% | 8.93% | 42.90% | -12.52% | 32.44% | Upgrade
|
Free Cash Flow | - | 3,924 | 911 | 1,597 | 10,735 | -2,131 | Upgrade
|
Free Cash Flow Per Share | - | 171.81 | 39.16 | 66.93 | 447.59 | -88.31 | Upgrade
|
Dividend Per Share | 87.000 | 86.000 | 85.000 | 82.000 | 80.000 | 80.000 | Upgrade
|
Dividend Growth | 1.16% | 1.18% | 3.66% | 2.50% | - | - | Upgrade
|
Gross Margin | 19.36% | 17.79% | 18.02% | 19.45% | 16.77% | 15.79% | Upgrade
|
Operating Margin | 8.43% | 6.89% | 7.09% | 7.64% | 5.47% | 4.86% | Upgrade
|
Profit Margin | 6.98% | 5.73% | 5.53% | 5.79% | 4.21% | 4.66% | Upgrade
|
Free Cash Flow Margin | - | 4.69% | 1.08% | 2.11% | 14.68% | -2.81% | Upgrade
|
EBITDA | - | 5,984 | 6,144 | 5,926 | 4,166 | 3,863 | Upgrade
|
EBITDA Margin | - | 7.14% | 7.32% | 7.85% | 5.70% | 5.09% | Upgrade
|
D&A For EBITDA | 222.5 | 209 | 191 | 161 | 168 | 172 | Upgrade
|
EBIT | 7,286 | 5,775 | 5,953 | 5,765 | 3,998 | 3,691 | Upgrade
|
EBIT Margin | 8.43% | 6.89% | 7.09% | 7.64% | 5.47% | 4.86% | Upgrade
|
Effective Tax Rate | 30.46% | 28.72% | 28.70% | 30.88% | 32.12% | 29.40% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.