Hibiya Engineering, Ltd. (TYO:1982)
Japan · Delayed Price · Currency is JPY 3,010.00
0.00 (0.00%)
May 1, 2026, 3:30 PM JST
Hibiya Engineering Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 97,323 | 89,786 | 83,762 | 83,978 | 75,497 | 73,119 | |
Revenue Growth (YoY) | 12.56% | 7.19% | -0.26% | 11.23% | 3.25% | -3.65% |
Cost of Revenue | 76,582 | 72,519 | 68,858 | 68,846 | 60,811 | 60,854 |
Gross Profit | 20,741 | 17,267 | 14,904 | 15,132 | 14,686 | 12,265 |
Selling, General & Admin | 10,272 | 9,644 | 9,033 | 9,054 | 8,928 | 8,145 |
Operating Expenses | 10,272 | 9,809 | 9,129 | 9,179 | 8,921 | 8,267 |
Operating Income | 10,469 | 7,458 | 5,775 | 5,953 | 5,765 | 3,998 |
Interest Expense | - | - | - | - | -5 | - |
Interest & Investment Income | 552 | 553 | 646 | 469 | 441 | 514 |
Other Non Operating Income (Expenses) | 159 | 125 | 59 | 194 | 64 | 82 |
EBT Excluding Unusual Items | 11,180 | 8,136 | 6,480 | 6,616 | 6,265 | 4,594 |
Gain (Loss) on Sale of Investments | 506 | 596 | 354 | - | 139 | 5 |
Other Unusual Items | - | - | - | - | 1 | - |
Pretax Income | 11,686 | 8,732 | 6,834 | 6,616 | 6,405 | 4,599 |
Income Tax Expense | 3,678 | 2,762 | 1,963 | 1,899 | 1,978 | 1,477 |
Earnings From Continuing Operations | 8,008 | 5,970 | 4,871 | 4,717 | 4,427 | 3,122 |
Minority Interest in Earnings | -64 | -64 | -71 | -73 | -55 | -47 |
Net Income | 7,944 | 5,906 | 4,800 | 4,644 | 4,372 | 3,075 |
Net Income to Common | 7,944 | 5,906 | 4,800 | 4,644 | 4,372 | 3,075 |
Net Income Growth | 31.70% | 23.04% | 3.36% | 6.22% | 42.18% | -13.06% |
Shares Outstanding (Basic) | 44 | 45 | 45 | 46 | 48 | 48 |
Shares Outstanding (Diluted) | 44 | 45 | 46 | 47 | 48 | 48 |
Shares Change (YoY) | -2.74% | -2.00% | -1.83% | -2.49% | -0.52% | -0.61% |
EPS (Basic) | 182.20 | 132.51 | 105.51 | 100.23 | 92.00 | 64.43 |
EPS (Diluted) | 181.45 | 131.95 | 105.10 | 99.81 | 91.63 | 64.12 |
EPS Growth | 35.40% | 25.55% | 5.30% | 8.93% | 42.90% | -12.52% |
Free Cash Flow | - | -847 | 3,924 | 911 | 1,597 | 10,735 |
Free Cash Flow Per Share | - | -18.92 | 85.91 | 19.58 | 33.47 | 223.79 |
Dividend Per Share | 50.000 | 47.000 | 43.000 | 42.500 | 41.000 | 40.000 |
Dividend Growth | 14.94% | 9.30% | 1.18% | 3.66% | 2.50% | - |
Gross Margin | 21.31% | 19.23% | 17.79% | 18.02% | 19.45% | 16.77% |
Operating Margin | 10.76% | 8.31% | 6.89% | 7.09% | 7.64% | 5.47% |
Profit Margin | 8.16% | 6.58% | 5.73% | 5.53% | 5.79% | 4.21% |
Free Cash Flow Margin | - | -0.94% | 4.69% | 1.08% | 2.11% | 14.68% |
EBITDA | 10,750 | 7,708 | 5,984 | 6,144 | 5,926 | 4,166 |
EBITDA Margin | 11.04% | 8.58% | 7.14% | 7.32% | 7.85% | 5.70% |
D&A For EBITDA | 280.75 | 250 | 209 | 191 | 161 | 168 |
EBIT | 10,469 | 7,458 | 5,775 | 5,953 | 5,765 | 3,998 |
EBIT Margin | 10.76% | 8.31% | 6.89% | 7.09% | 7.64% | 5.47% |
Effective Tax Rate | 31.47% | 31.63% | 28.72% | 28.70% | 30.88% | 32.12% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.