Logos Holdings Inc. (TYO:205A)

Japan · Delayed Price · Currency is JPY

1,794.00

-23.00 (-1.27%)

Aug 3, 2026, 3:30 PM JST

Logos Holdings Financials Overview

Financials in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Revenue	49,502	49,502	36,269	31,714	28,025	24,850
Revenue Growth	36.49%	36.49%	14.36%	13.16%	12.78%	-
Gross Profit	8,858	8,858	6,307	5,898	4,094	4,478
Operating Income	1,449	1,449	487	1,391	-118	1,187
Net Income	799	799	199	890	-80	774
Earnings Per Share	203.83	203.83	50.80	230.69	-20.74	202.45
EPS Growth	301.25%	301.25%	-77.98%	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Cash & Investments	9,163	9,163	7,161	4,484	4,945	5,325
Total Debt	8,762	8,762	7,621	4,824	4,955	3,274
Net Cash (Debt)	401	401	-460	-340	-10	2,051
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	102.30	102.30	-116.93	-88.13	-2.59	536.45

Cash Flow & CapEx

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Operating Cash Flow	2,152	2,152	1,994	1,087	-	-
Capital Expenditures	-993	-993	-472	-345	-	-
Free Cash Flow	1,159	1,159	1,522	742	-	-
Free Cash Flow Growth	-23.85%	-23.85%	105.12%	-	-	-

Margins

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Gross Margin	17.89%	17.89%	17.39%	18.60%	14.61%	18.02%
Operating Margin	2.93%	2.93%	1.34%	4.39%	-0.42%	4.78%
Pretax Margin	2.59%	2.59%	1.08%	4.18%	-0.30%	4.80%
Profit Margin	1.61%	1.61%	0.55%	2.81%	-0.29%	3.12%
FCF Margin	2.34%	2.34%	4.20%	2.34%	-	-

Dividends

Fiscal Year	Current	FY 2026	FY 2025	FY 2024
Period Ending	Aug '26 Aug 3, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024
Dividend Per Share	63.390	63.390	45.330	25.920
Dividend Per Share Growth	0%	39.84%	74.88%	-
Dividend Yield	3.49%	3.63%	4.65%	-

Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 3, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
PE Ratio	8.80	8.58	19.80	-	-	-
P/FCF Ratio	6.07	5.92	2.59	-	-	-
PS Ratio	0.14	0.14	0.11	-	-	-