MIXI, Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	168,170	223,969	187,927	194,183	159,832	208,780
Market Cap Growth	-27.12%	19.18%	-3.22%	21.49%	-23.45%	76.60%
Enterprise Value	118,225	135,764	97,636	90,315	49,945	69,187
Last Close Price	2583.00	3168.62	2465.81	2352.08	1862.72	2237.71
PE Ratio	9.85	12.73	26.54	37.63	15.58	13.31
Forward PE	11.84	14.27	16.70	18.23	22.55	19.35
PS Ratio	1.05	1.45	1.28	1.32	1.35	1.75
PB Ratio	0.96	1.24	1.07	1.06	0.86	1.10
P/TBV Ratio	1.35	1.36	1.19	1.19	0.98	1.26
P/FCF Ratio	-	10.67	30.37	14.08	-	6.83
P/OCF Ratio	12.57	8.15	20.47	12.33	51.59	6.02
EV/Sales Ratio	0.73	0.88	0.67	0.62	0.42	0.58
EV/EBITDA Ratio	3.99	4.22	4.16	3.06	2.46	2.55
EV/EBIT Ratio	5.07	5.09	5.09	3.64	3.11	3.02
EV/FCF Ratio	-	6.47	15.78	6.55	-	2.26
Debt / Equity Ratio	0.26	0.07	0.04	0.04	0.04	0.05
Debt / EBITDA Ratio	1.55	0.39	0.32	0.26	0.40	0.33
Debt / FCF Ratio	3.37	0.59	1.20	0.56	-	0.29
Net Debt / Equity Ratio	-0.29	-0.56	-0.56	-0.61	-0.59	-0.74
Net Debt / EBITDA Ratio	-1.74	-3.14	-4.19	-3.77	-5.43	-5.20
Net Debt / FCF Ratio	-3.79	-4.81	-15.91	-8.06	531.30	-4.61
Asset Turnover	0.67	0.72	0.68	0.67	0.53	0.56
Inventory Turnover	78.62	82.16	84.26	68.66	66.48	126.26
Quick Ratio	1.81	5.09	6.20	5.20	6.27	6.59
Current Ratio	2.59	5.42	6.71	5.57	6.79	6.78
Return on Equity (ROE)	10.03%	9.88%	3.86%	3.20%	5.42%	8.47%
Return on Assets (ROA)	5.91%	7.70%	5.58%	7.04%	4.52%	6.72%
Return on Invested Capital (ROIC)	13.07%	22.60%	14.09%	17.62%	16.43%	28.76%
Return on Capital Employed (ROCE)	11.60%	13.70%	10.40%	12.90%	8.10%	11.40%
Earnings Yield	10.55%	7.86%	3.77%	2.66%	6.42%	7.52%
FCF Yield	-	9.37%	3.29%	7.10%	-0.13%	14.64%
Dividend Yield	4.65%	3.79%	4.46%	4.68%	5.91%	4.92%
Payout Ratio	48.33%	43.45%	111.20%	156.69%	79.26%	52.81%
Buyback Yield / Dilution	3.82%	2.96%	2.44%	1.11%	2.36%	-0.44%
Total Shareholder Return	8.54%	6.75%	6.90%	5.79%	8.26%	4.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.