MIXI, Inc. (TYO:2121)
Japan · Delayed Price · Currency is JPY 3,325.00
+40.00 (1.22%)
Aug 14, 2026, 3:30 PM JST
MIXI, Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 187,119 | 171,369 | 154,847 | 146,868 | 146,867 | 118,099 | |
Revenue Growth | 19.88% | 10.67% | 5.43% | 0.00% | 24.36% | -1.02% |
Cost of Revenue | 63,486 | 57,779 | 48,803 | 44,238 | 41,746 | 29,519 |
Gross Profit | 123,633 | 113,590 | 106,044 | 102,630 | 105,121 | 88,580 |
Selling, General & Admin | 98,625 | 91,334 | 79,443 | 83,452 | 80,301 | 72,510 |
Operating Expenses | 97,721 | 90,430 | 79,368 | 83,452 | 80,301 | 72,510 |
Operating Income | 25,912 | 23,160 | 26,676 | 19,178 | 24,820 | 16,070 |
Interest Expense | -587 | -448 | -111 | -57 | -59 | -61 |
Interest & Investment Income | 489 | 408 | 106 | 18 | 10 | 1,166 |
Earnings From Equity Investments | 456 | 31 | 148 | -3,045 | -6,604 | -341 |
Currency Exchange Gain (Loss) | 2,698 | 2,269 | 3 | 478 | -69 | 80 |
Other Non Operating Income (Expenses) | -426 | -511 | -284 | -903 | 151 | 112 |
EBT Excluding Unusual Items | 28,542 | 24,909 | 26,538 | 15,669 | 18,249 | 17,026 |
Gain (Loss) on Sale of Investments | -66 | 199 | 92 | -2,647 | -876 | 21 |
Gain (Loss) on Sale of Assets | 215 | -72 | 184 | 3 | -72 | -67 |
Asset Writedown | -109 | -104 | -396 | -269 | -508 | -753 |
Other Unusual Items | -320 | -48 | 14 | -126 | -5,540 | -192 |
Pretax Income | 28,262 | 24,884 | 26,432 | 12,630 | 11,253 | 16,035 |
Income Tax Expense | 7,872 | 8,332 | 8,788 | 5,689 | 5,348 | 5,852 |
Earnings From Continuing Operations | 20,390 | 16,552 | 17,644 | 6,941 | 5,905 | 10,183 |
Minority Interest in Earnings | 1,291 | 718 | -43 | 141 | -744 | 79 |
Net Income | 21,681 | 17,270 | 17,601 | 7,082 | 5,161 | 10,262 |
Net Income to Common | 21,681 | 17,270 | 17,601 | 7,082 | 5,161 | 10,262 |
Net Income Growth | 29.21% | -1.88% | 148.53% | 37.22% | -49.71% | -34.60% |
Shares Outstanding (Basic) | 66 | 66 | 69 | 71 | 73 | 73 |
Shares Outstanding (Diluted) | 66 | 67 | 70 | 72 | 74 | 74 |
Shares Change | -4.06% | -4.00% | -2.96% | -2.44% | -1.11% | -2.36% |
EPS (Basic) | 330.44 | 260.72 | 255.42 | 99.70 | 70.86 | 139.84 |
EPS (Diluted) | 327.12 | 257.98 | 252.43 | 98.56 | 70.08 | 137.78 |
EPS Growth | 34.66% | 2.20% | 156.12% | 40.64% | -49.14% | -33.02% |
Free Cash Flow | 36,505 | 9,495 | 20,993 | 6,188 | 13,788 | -208 |
Free Cash Flow Per Share | 550.77 | 141.84 | 301.06 | 86.11 | 187.19 | -2.79 |
Dividend Per Share | 120.000 | 120.000 | 120.000 | 110.000 | 110.000 | 110.000 |
Dividend Growth | 0% | 0% | 9.09% | 0% | 0% | 0% |
Gross Margin | 66.07% | 66.28% | 68.48% | 69.88% | 71.58% | 75.00% |
Operating Margin | 13.85% | 13.51% | 17.23% | 13.06% | 16.90% | 13.61% |
Profit Margin | 11.59% | 10.08% | 11.37% | 4.82% | 3.51% | 8.69% |
Free Cash Flow Margin | 19.51% | 5.54% | 13.56% | 4.21% | 9.39% | -0.18% |
EBITDA | 36,879 | 32,080 | 32,164 | 23,496 | 29,481 | 20,334 |
EBITDA Margin | 19.71% | 18.72% | 20.77% | 16.00% | 20.07% | 17.22% |
D&A For EBITDA | 10,967 | 8,920 | 5,488 | 4,318 | 4,661 | 4,264 |
EBIT | 25,912 | 23,160 | 26,676 | 19,178 | 24,820 | 16,070 |
EBIT Margin | 13.85% | 13.51% | 17.23% | 13.06% | 16.90% | 13.61% |
Effective Tax Rate | 27.85% | 33.48% | 33.25% | 45.04% | 47.52% | 36.49% |
Advertising Expenses | - | 27,387 | 17,728 | 20,571 | 16,726 | 17,299 |