MIXI, Inc. (TYO:2121)
Japan flag Japan · Delayed Price · Currency is JPY
3,325.00
+40.00 (1.22%)
Aug 14, 2026, 3:30 PM JST

MIXI, Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
187,119171,369154,847146,868146,867118,099
Revenue Growth
19.88%10.67%5.43%0.00%24.36%-1.02%
Gross Profit
123,633113,590106,044102,630105,12188,580
Operating Income
25,91223,16026,67619,17824,82016,070
Net Income
21,68117,27017,6017,0825,16110,262
Earnings Per Share
327.12257.98252.4398.5670.08137.78
EPS Growth
34.66%2.20%156.12%40.64%-49.14%-33.02%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Sports Business
76,37865,84840,20632,91628,64318,504
Lifestyle Business
18,01717,15914,79513,41811,6638,375
Digital Entertainment Business
87,34583,88994,08298,830104,37491,219
Investment Business
5,3604,4405,6961,4722,023-
Unallocated Adjustment
-3166230161-
Total
187,115171,367154,845146,866146,864118,098

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
109,435114,413113,473105,910118,922118,633
Total Debt
44,24945,15012,4527,4317,7858,122
Net Cash (Debt)
65,18669,263101,02198,479111,137110,511
Net Cash Growth
-16.31%-31.44%2.58%-11.39%0.57%-21.56%
Net Cash Per Share
983.501034.651448.741370.461508.831483.66

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
36,50519,28727,4769,18115,7513,098
Capital Expenditures
--9,792-6,483-2,993-1,963-3,306
Free Cash Flow
36,5059,49520,9936,18813,788-208
Free Cash Flow Growth
112.57%-54.77%239.25%-55.12%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
66.07%66.28%68.48%69.88%71.58%75.00%
Operating Margin
13.85%13.51%17.23%13.06%16.90%13.61%
Pretax Margin
15.10%14.52%17.07%8.60%7.66%13.58%
Profit Margin
11.59%10.08%11.37%4.82%3.51%8.69%
FCF Margin
19.51%5.54%13.56%4.21%9.39%-0.18%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
155.000120.000120.000110.000110.000110.000
Dividend Per Share Growth
-4.00%0%9.09%0%0%0%
Dividend Yield
4.66%4.73%3.79%4.46%4.68%5.91%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.169.5612.7326.5437.6315.58
Forward PE
11.9311.6214.2716.7018.2322.55
P/FCF Ratio
5.9317.3810.6730.3714.08-
PS Ratio
1.160.961.451.281.321.35