MIXI, Inc. (TYO:2121)
Japan flag Japan · Delayed Price · Currency is JPY
2,827.00
+3.00 (0.11%)
Jul 24, 2026, 3:30 PM JST

MIXI, Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
171,369171,369154,847146,868146,867118,099
Revenue Growth
10.67%10.67%5.43%0.00%24.36%-1.02%
Gross Profit
113,590113,590106,044102,630105,12188,580
Operating Income
23,16023,16026,67619,17824,82016,070
Net Income
17,27017,27017,6017,0825,16110,262
Earnings Per Share
257.98257.98252.4398.5670.08137.78
EPS Growth
2.20%2.20%156.12%40.64%-49.14%-33.02%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Sports Business
65,84865,84840,20632,91628,64318,504
Investment Business
4,4404,4405,6961,4722,023-
Unallocated Adjustment
313166230161-
Digital Entertainment Business
83,88983,88994,08298,830104,37491,219
Lifestyle Business
17,15917,15914,79513,41811,6638,375
Total
171,367171,367154,845146,866146,864118,098

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
114,413114,413113,473105,910118,922118,633
Total Debt
45,15045,15012,4527,4317,7858,122
Net Cash (Debt)
69,26369,263101,02198,479111,137110,511
Net Cash Growth
-31.44%-31.44%2.58%-11.39%0.57%-21.56%
Net Cash Per Share
1034.651034.651448.741370.461508.831483.66

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
19,28719,28727,4769,18115,7513,098
Capital Expenditures
-9,792-9,792-6,483-2,993-1,963-3,306
Free Cash Flow
9,4959,49520,9936,18813,788-208
Free Cash Flow Growth
-54.77%-54.77%239.25%-55.12%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
66.28%66.28%68.48%69.88%71.58%75.00%
Operating Margin
13.51%13.51%17.23%13.06%16.90%13.61%
Pretax Margin
14.52%14.52%17.07%8.60%7.66%13.58%
Profit Margin
10.08%10.08%11.37%4.82%3.51%8.69%
FCF Margin
5.54%5.54%13.56%4.21%9.39%-0.18%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
125.000120.000120.000110.000110.000110.000
Dividend Per Share Growth
-4.00%0%9.09%0%0%0%
Dividend Yield
4.42%4.73%3.79%4.46%4.68%5.91%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.969.5612.7326.5437.6315.58
Forward PE
10.6411.6214.2716.7018.2322.55
P/FCF Ratio
19.3817.3810.6730.3714.08-
PS Ratio
1.070.961.451.281.321.35