JAC Recruitment Co., Ltd. (TYO:2124)
Japan · Delayed Price · Currency is JPY 969.00
-6.00 (-0.62%)
Sep 7, 2026, 3:30 PM JST
JAC Recruitment Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 48,654 | 46,089 | 39,156 | 34,475 | 30,435 | 24,852 |
Revenue Growth | 12.35% | 17.71% | 13.58% | 13.27% | 22.46% | 14.98% |
Gross Profit Gross Profit Growth | 45,239 | 42,720 | 36,249 | 31,821 | 28,044 | 23,004 |
Operating Income Operating Income Growth | 12,550 | 11,683 | 9,107 | 8,215 | 7,052 | 5,822 |
Net Income Net Income Growth | 9,015 | 8,400 | 5,611 | 5,978 | 5,029 | 3,882 |
Earnings Per Share EPS Growth | 56.82 | 52.98 | 35.22 | 37.41 | 31.14 | 24.00 |
EPS Growth | 28.59% | 50.42% | -5.87% | 20.15% | 29.73% | 114.74% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Unallocated Adjustment Unallocated Adjustment Growth | -130 | -119 | -100 | -68 | -56 | -39 |
Overseas Business Overseas Business Growth | 4,381 | 4,053 | 3,772 | 3,697 | 3,371 | 2,338 |
Domestic Job Offer Advertising Business Domestic Job Offer Advertising Business Growth | - | 438 | 417 | 349 | 375 | 264 |
Domestic Recruitment Business Domestic Recruitment Business Growth | - | 41,718 | 35,066 | 30,498 | 26,746 | 22,289 |
Total Total Growth | 48,653 | 46,090 | 39,155 | 34,476 | 30,436 | 24,852 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 20,632 | 23,312 | 19,051 | 16,767 | 14,879 | 12,932 |
Total Debt Total Debt Growth | 242 | - | - | - | 1 | 2 |
Net Cash (Debt) Net Cash Growth | 20,390 | 23,312 | 19,051 | 16,767 | 14,878 | 12,930 |
Net Cash Growth | 12.74% | 22.37% | 13.62% | 12.70% | 15.07% | -4.79% |
Net Cash Per Share Net Cash Per Share Growth | 128.50 | 147.03 | 119.58 | 104.94 | 92.12 | 79.94 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 9,836 | 9,566 | 8,119 | 7,087 | 5,913 | 5,091 |
Capital Expenditures CapEx Growth | -291 | -178 | -187 | -152 | -312 | -32 |
Free Cash Flow Free Cash Flow Growth | 9,545 | 9,388 | 7,932 | 6,935 | 5,601 | 5,059 |
Free Cash Flow Growth | 12.16% | 18.36% | 14.38% | 23.82% | 10.71% | 13.69% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 92.98% | 92.69% | 92.58% | 92.30% | 92.14% | 92.56% |
Operating Margin | 25.79% | 25.35% | 23.26% | 23.83% | 23.17% | 23.43% |
Pretax Margin | 25.48% | 24.96% | 21.32% | 23.81% | 23.03% | 23.24% |
Profit Margin | 18.53% | 18.23% | 14.33% | 17.34% | 16.52% | 15.62% |
FCF Margin | 19.62% | 20.37% | 20.26% | 20.12% | 18.40% | 20.36% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 38.000 | 36.000 | 26.000 | 22.500 | 20.000 | 18.250 |
Dividend Per Share Growth | 5.56% | 38.46% | 15.56% | 12.50% | 9.59% | -8.75% |
Dividend Yield | 3.89% | 3.46% | 3.90% | 3.80% | 3.74% | 4.11% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.06 | 20.09 | 19.87 | 17.35 | 19.50 | 21.67 |
Forward PE | 14.93 | 18.08 | 16.39 | 16.66 | 17.96 | 19.28 |
P/FCF Ratio | 16.13 | 17.97 | 14.06 | 14.95 | 17.51 | 16.63 |
PS Ratio | 3.16 | 3.66 | 2.85 | 3.01 | 3.22 | 3.39 |